Countplus Ltd
ASX:CUP

Watchlist Manager
Countplus Ltd Logo
Countplus Ltd
ASX:CUP
Watchlist
Price: 1.12 AUD -0.44% Market Closed
Market Cap: 190.6m AUD

Intrinsic Value

The intrinsic value of one CUP stock under the Base Case scenario is hidden AUD. Compared to the current market price of 1.12 AUD, Countplus Ltd is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

CUP Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Countplus Ltd

Intrinsic Value History
Dive into the past to invest in the future

CUP looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if CUP is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about CUP?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is CUP valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Countplus Ltd.

Explain Valuation
Compare CUP to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CUP?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Countplus Ltd

Current Assets 125.6m
Cash & Short-Term Investments 23.2m
Receivables 97.2m
Other Current Assets 5.2m
Non-Current Assets 322.6m
Long-Term Investments 31.3m
PP&E 18.5m
Intangibles 130.8m
Other Non-Current Assets 142m
Current Liabilities 124.5m
Accounts Payable 45.2m
Accrued Liabilities 12m
Other Current Liabilities 67.2m
Non-Current Liabilities 212.1m
Long-Term Debt 54.1m
Other Non-Current Liabilities 158.1m
Efficiency

Free Cash Flow Analysis
Countplus Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Countplus Ltd

Revenue
143.6m AUD
Cost of Revenue
-58.5m AUD
Gross Profit
85m AUD
Operating Expenses
-73.4m AUD
Operating Income
11.7m AUD
Other Expenses
-2.8m AUD
Net Income
8.9m AUD
Fundamental Scores

CUP Profitability Score
Profitability Due Diligence

Countplus Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
ROIC is Increasing
Operating Margin is Increasing
hidden
Profitability
Score

Countplus Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

CUP Solvency Score
Solvency Due Diligence

Countplus Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
hidden
Solvency
Score

Countplus Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CUP Price Targets Summary
Countplus Ltd

Wall Street analysts forecast CUP stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CUP is 1.51 AUD with a low forecast of 1.36 AUD and a high forecast of 1.69 AUD.

Lowest
Price Target
1.36 AUD
22% Upside
Average
Price Target
1.51 AUD
35% Upside
Highest
Price Target
1.69 AUD
51% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CUP is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one CUP stock?

The intrinsic value of one CUP stock under the Base Case scenario is hidden AUD.

Is CUP stock undervalued or overvalued?

Compared to the current market price of 1.12 AUD, Countplus Ltd is hidden .

Back to Top