Countplus Ltd
ASX:CUP

Watchlist Manager
Countplus Ltd Logo
Countplus Ltd
ASX:CUP
Watchlist
Price: 0.815 AUD 0.62% Market Closed
Market Cap: 137.6m AUD

Intrinsic Value

The intrinsic value of one CUP stock under the Base Case scenario is 1.943 AUD. Compared to the current market price of 0.815 AUD, Countplus Ltd is Undervalued by 58%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CUP Intrinsic Value
1.943 AUD
Undervaluation 58%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Countplus Ltd

Valuation History Unavailable

Historical valuation for CUP cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Countplus Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Countplus Ltd

Current Assets 120.2m
Cash & Short-Term Investments 23.5m
Receivables 93.1m
Other Current Assets 3.6m
Non-Current Assets 311.9m
Long-Term Investments 33.2m
PP&E 18.3m
Intangibles 119.6m
Other Non-Current Assets 140.8m
Efficiency

Free Cash Flow Analysis
Countplus Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Countplus Ltd

Revenue
137.8m AUD
Cost of Revenue
-60.1m AUD
Gross Profit
77.7m AUD
Operating Expenses
-71.9m AUD
Operating Income
5.9m AUD
Other Expenses
-1.4m AUD
Net Income
4.4m AUD
Fundamental Scores

CUP Profitability Score
Profitability Due Diligence

Countplus Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Exceptional 1-Year Revenue Growth
Positive Revenue Growth Forecast
50/100
Profitability
Score

Countplus Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

CUP Solvency Score
Solvency Due Diligence

Countplus Ltd's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
33/100
Solvency
Score

Countplus Ltd's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CUP Price Targets Summary
Countplus Ltd

Wall Street analysts forecast CUP stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CUP is 1.26 AUD with a low forecast of 1.01 AUD and a high forecast of 1.544 AUD.

Lowest
Price Target
1.01 AUD
24% Upside
Average
Price Target
1.26 AUD
55% Upside
Highest
Price Target
1.544 AUD
89% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CUP is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

CUP Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one CUP stock?

The intrinsic value of one CUP stock under the Base Case scenario is 1.943 AUD.

Is CUP stock undervalued or overvalued?

Compared to the current market price of 0.815 AUD, Countplus Ltd is Undervalued by 58%.

Back to Top