First Time Loading...

Countplus Ltd
ASX:CUP

Watchlist Manager
Countplus Ltd Logo
Countplus Ltd
ASX:CUP
Watchlist
Price: 0.55 AUD -0.9% Market Closed
Updated: May 16, 2024

Intrinsic Value

Countplus Ltd. operates as a holding company with interest in providing accounting and financial services. [ Read More ]

The intrinsic value of one CUP stock under the Base Case scenario is 1.73 AUD. Compared to the current market price of 0.55 AUD, Countplus Ltd is Undervalued by 68%.

Key Points:
CUP Intrinsic Value
Base Case
1.73 AUD
Undervaluation 68%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Countplus Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling CUP stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Countplus Ltd

Provide an overview of the primary business activities
of Countplus Ltd.

What unique competitive advantages
does Countplus Ltd hold over its rivals?

What risks and challenges
does Countplus Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Countplus Ltd.

Provide P/S
for Countplus Ltd.

Provide P/E
for Countplus Ltd.

Provide P/OCF
for Countplus Ltd.

Provide P/FCFE
for Countplus Ltd.

Provide P/B
for Countplus Ltd.

Provide EV/S
for Countplus Ltd.

Provide EV/GP
for Countplus Ltd.

Provide EV/EBITDA
for Countplus Ltd.

Provide EV/EBIT
for Countplus Ltd.

Provide EV/OCF
for Countplus Ltd.

Provide EV/FCFF
for Countplus Ltd.

Provide EV/IC
for Countplus Ltd.

Show me price targets
for Countplus Ltd made by professional analysts.

What are the Revenue projections
for Countplus Ltd?

How accurate were the past Revenue estimates
for Countplus Ltd?

What are the Net Income projections
for Countplus Ltd?

How accurate were the past Net Income estimates
for Countplus Ltd?

What are the EPS projections
for Countplus Ltd?

How accurate were the past EPS estimates
for Countplus Ltd?

What are the EBIT projections
for Countplus Ltd?

How accurate were the past EBIT estimates
for Countplus Ltd?

Compare the revenue forecasts
for Countplus Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Countplus Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Countplus Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Countplus Ltd compared to its peers.

Compare the P/E ratios
of Countplus Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Countplus Ltd with its peers.

Analyze the financial leverage
of Countplus Ltd compared to its main competitors.

Show all profitability ratios
for Countplus Ltd.

Provide ROE
for Countplus Ltd.

Provide ROA
for Countplus Ltd.

Provide ROIC
for Countplus Ltd.

Provide ROCE
for Countplus Ltd.

Provide Gross Margin
for Countplus Ltd.

Provide Operating Margin
for Countplus Ltd.

Provide Net Margin
for Countplus Ltd.

Provide FCF Margin
for Countplus Ltd.

Show all solvency ratios
for Countplus Ltd.

Provide D/E Ratio
for Countplus Ltd.

Provide D/A Ratio
for Countplus Ltd.

Provide Interest Coverage Ratio
for Countplus Ltd.

Provide Altman Z-Score Ratio
for Countplus Ltd.

Provide Quick Ratio
for Countplus Ltd.

Provide Current Ratio
for Countplus Ltd.

Provide Cash Ratio
for Countplus Ltd.

What is the historical Revenue growth
over the last 5 years for Countplus Ltd?

What is the historical Net Income growth
over the last 5 years for Countplus Ltd?

What is the current Free Cash Flow
of Countplus Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Countplus Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Countplus Ltd

Current Assets 96.5m
Cash & Short-Term Investments 18.1m
Receivables 78.4m
Non-Current Assets 218m
Long-Term Investments 31.3m
PP&E 15.4m
Intangibles 53m
Other Non-Current Assets 118.3m
Current Liabilities 83.7m
Accounts Payable 21.6m
Other Current Liabilities 62.1m
Non-Current Liabilities 156m
Long-Term Debt 29.4m
Other Non-Current Liabilities 126.6m
Efficiency

Earnings Waterfall
Countplus Ltd

Revenue
94m AUD
Cost of Revenue
-42.1m AUD
Gross Profit
52m AUD
Operating Expenses
-48.9m AUD
Operating Income
3.1m AUD
Other Expenses
2.7m AUD
Net Income
5.8m AUD

Free Cash Flow Analysis
Countplus Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

CUP Profitability Score
Profitability Due Diligence

Countplus Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive Revenue Growth Forecast
Positive 3-Years Revenue Growth
48/100
Profitability
Score

Countplus Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

CUP Solvency Score
Solvency Due Diligence

Countplus Ltd's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
36/100
Solvency
Score

Countplus Ltd's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CUP Price Targets Summary
Countplus Ltd

Wall Street analysts forecast CUP stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CUP is 1.31 AUD with a low forecast of 1.29 AUD and a high forecast of 1.34 AUD.

Lowest
Price Target
1.29 AUD
135% Upside
Average
Price Target
1.31 AUD
137% Upside
Highest
Price Target
1.34 AUD
144% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Competitors Analysis
Countplus Ltd

Shareholder Return

CUP Price
Countplus Ltd

1M 1M
+0%
6M 6M
-18%
1Y 1Y
+6%
3Y 3Y
-40%
5Y 5Y
+26%
10Y 10Y
-52%
Annual Price Range
0.55
52w Low
0.515
52w High
0.725
Price Metrics
Average Annual Return 21.19%
Standard Deviation of Annual Returns 63.27%
Max Drawdown -56%
Shares Statistics
Market Capitalization 92.3m AUD
Shares Outstanding 166 273 633
Percentage of Shares Shorted
N/A

CUP Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Countplus Ltd Logo
Countplus Ltd

Country

Australia

Industry

Professional Services

Market Cap

92.3m AUD

Dividend Yield

6.82%

Description

Countplus Ltd. operates as a holding company with interest in providing accounting and financial services. The company is headquartered in Sydney, New South Wales. The company went IPO on 2010-12-22. The firm operates through its segments, which include accounting, financial advice and financial services. The accounting segment includes the provision of accounting, audit and assurance, taxation, and business and corporate advisory services. The financial advice segment consists of financial advice services offered by member firms. The financial services consists of financial advice services provided by Australian Financial Services Licence (AFSL) holders. The firm's network boasts 16 accounting, advice and business advisory firms.

Contact

NEW SOUTH WALES
Sydney
Level 8, 1 Chifley Square
+61282188778.0
http://www.countplus.com.au/

IPO

2010-12-22

Employees

-

Officers

CEO, MD & Director
Mr. Hugh Humphrey
Chief Financial Officer
Mr. Keith Leung
Group Head of People & Culture
Ms. Raelene Hinchliffe
Group Chief Risk Officer
Ms. Lisa Chambers
Group Head of Integration
Ms. Sarah Little
Group Head of Services
Doug McBirnie
Show More
Company Secretary
Mr. Douglas Richardson
Show Less

See Also

Discover More
What is the Intrinsic Value of one CUP stock?

The intrinsic value of one CUP stock under the Base Case scenario is 1.73 AUD.

Is CUP stock undervalued or overvalued?

Compared to the current market price of 0.55 AUD, Countplus Ltd is Undervalued by 68%.