Countplus Ltd
ASX:CUP

Watchlist Manager
Countplus Ltd Logo
Countplus Ltd
ASX:CUP
Watchlist
Price: 0.987 AUD -5.1% Market Closed
Market Cap: AU$168m

Relative Value

The Relative Value of one CUP stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.987 AUD, Countplus Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CUP Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

CUP Competitors Multiples
Countplus Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Countplus Ltd
ASX:CUP
164.4m AUD 1.1 18.5 16.7 16.7
UK
Relx PLC
LSE:REL
41.1B GBP 4.3 21.5 12.9 16.3
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.5 36.5 26.9 40.2
CA
Thomson Reuters Corp
TSX:TRI
52.6B CAD 5.1 25.4 12.5 18
IE
Experian PLC
LSE:EXPN
23.3B GBP 4.2 24.3 12.8 18.1
US
Verisk Analytics Inc
NASDAQ:VRSK
25.2B USD 8.3 27.4 15.7 19.5
CH
SGS SA
SIX:SGSN
18.3B CHF 2.7 29.4 21.2 21.2
US
Equifax Inc
NYSE:EFX
23.5B USD 4 35.8 14.4 23
US
Leidos Holdings Inc
NYSE:LDOS
22.4B USD 1.3 15.9 11.1 12.7
US
CoStar Group Inc
NASDAQ:CSGP
19.1B USD 6.3 942.9 129.8 -224.5
NL
Wolters Kluwer NV
AEX:WKL
15.1B EUR 2.6 14.2 9.5 12.5
P/E Multiple
Earnings Growth PEG
AU
Countplus Ltd
ASX:CUP
Average P/E: 108.3
18.5
25%
0.7
UK
Relx PLC
LSE:REL
21.5
14%
1.5
UK
I
IHS Markit Ltd
F:0M3
36.5
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
25.4
18%
1.4
IE
Experian PLC
LSE:EXPN
24.3
21%
1.2
US
Verisk Analytics Inc
NASDAQ:VRSK
27.4
9%
3
CH
SGS SA
SIX:SGSN
29.4
15%
2
US
Equifax Inc
NYSE:EFX
35.8
28%
1.3
US
Leidos Holdings Inc
NYSE:LDOS
15.9
10%
1.6
US
CoStar Group Inc
NASDAQ:CSGP
942.9
79%
11.9
NL
Wolters Kluwer NV
AEX:WKL
14.2
11%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Countplus Ltd
ASX:CUP
Average EV/EBITDA: 25.8
16.7
51%
0.3
UK
Relx PLC
LSE:REL
12.9
8%
1.6
UK
I
IHS Markit Ltd
F:0M3
26.9
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
12.5
9%
1.4
IE
Experian PLC
LSE:EXPN
12.8
10%
1.3
US
Verisk Analytics Inc
NASDAQ:VRSK
15.7
10%
1.6
CH
SGS SA
SIX:SGSN
21.2
10%
2.1
US
Equifax Inc
NYSE:EFX
14.4
12%
1.2
US
Leidos Holdings Inc
NYSE:LDOS
11.1
6%
1.9
US
CoStar Group Inc
NASDAQ:CSGP
129.8
92%
1.4
NL
Wolters Kluwer NV
AEX:WKL
9.5
7%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Countplus Ltd
ASX:CUP
Average EV/EBIT: 19.8
16.7
35%
0.5
UK
Relx PLC
LSE:REL
16.3
12%
1.4
UK
I
IHS Markit Ltd
F:0M3
40.2
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
18
N/A N/A
IE
Experian PLC
LSE:EXPN
18.1
14%
1.3
US
Verisk Analytics Inc
NASDAQ:VRSK
19.5
11%
1.8
CH
SGS SA
SIX:SGSN
21.2
13%
1.6
US
Equifax Inc
NYSE:EFX
23
18%
1.3
US
Leidos Holdings Inc
NYSE:LDOS
12.7
8%
1.6
US
CoStar Group Inc
NASDAQ:CSGP
Negative Multiple: -224.5
403%
N/A
NL
Wolters Kluwer NV
AEX:WKL
12.5
9%
1.4