Copper Search Ltd
ASX:CUS

Watchlist Manager
Copper Search Ltd Logo
Copper Search Ltd
ASX:CUS
Watchlist
Price: 0.032 AUD
Market Cap: AU$5.1m

Relative Value

CUS doesn't have a meaningful market cap.

The Relative Value of one CUS stock under the Base Case scenario is 0.018 AUD. Compared to the current market price of 0.032 AUD, Copper Search Ltd is Overvalued by 43%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CUS Relative Value
Base Case
0.018 AUD
Overvaluation 43%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

CUS Competitors Multiples
Copper Search Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Copper Search Ltd
ASX:CUS
5.1m AUD 37.7 -1.4 -0.9 -0.9
AU
Rio Tinto Ltd
ASX:RIO
265B AUD 3.4 17.9 9.4 13.5
AU
BHP Group Ltd
ASX:BHP
256B AUD 3.5 19.7 7.5 9.6
UK
Rio Tinto PLC
LSE:RIO
114.3B GBP 2.9 15.2 9 12.9
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
1.6T MXN 5.6 22 10.6 12.5
CH
Glencore PLC
LSE:GLEN
59.2B GBP 0.4 -39.6 10.5 31.7
CN
CMOC Group Ltd
SSE:603993
475B CNY 2.4 24.6 13.9 13.9
SA
Saudi Arabian Mining Company SJSC
SAU:1211
248.9B SAR 6.6 44.7 20.5 30.9
CN
China Molybdenum Co Ltd
OTC:CMCLF
57.8B USD 2 20.6 11.5 11.5
UK
Anglo American PLC
LSE:AAL
41.5B GBP 2.6 -13.1 10.4 18.4
ZA
African Rainbow Minerals Ltd
JSE:ARI
44.7B ZAR 3.8 135.5 -68.8 -68.8
P/E Multiple
Earnings Growth PEG
AU
Copper Search Ltd
ASX:CUS
Average P/E: 37.5
Negative Multiple: -1.4
N/A N/A
AU
Rio Tinto Ltd
ASX:RIO
17.9
3%
6
AU
BHP Group Ltd
ASX:BHP
19.7
8%
2.5
UK
Rio Tinto PLC
LSE:RIO
15.2
3%
5.1
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
22
17%
1.3
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -39.6 N/A N/A
CN
CMOC Group Ltd
SSE:603993
24.6
26%
0.9
SA
Saudi Arabian Mining Company SJSC
SAU:1211
44.7
46%
1
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
20.6
27%
0.8
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -13.1 N/A N/A
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
135.5
133%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Copper Search Ltd
ASX:CUS
Average EV/EBITDA: 11.5
Negative Multiple: -0.9
N/A N/A
AU
Rio Tinto Ltd
ASX:RIO
9.4
7%
1.3
AU
BHP Group Ltd
ASX:BHP
7.5
3%
2.5
UK
Rio Tinto PLC
LSE:RIO
9
8%
1.1
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
10.6
10%
1.1
CH
Glencore PLC
LSE:GLEN
10.5
17%
0.6
CN
CMOC Group Ltd
SSE:603993
13.9
24%
0.6
SA
Saudi Arabian Mining Company SJSC
SAU:1211
20.5
12%
1.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
11.5
24%
0.5
UK
Anglo American PLC
LSE:AAL
10.4
4%
2.6
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Negative Multiple: -68.8 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Copper Search Ltd
ASX:CUS
Average EV/EBIT: 17.2
Negative Multiple: -0.9
N/A N/A
AU
Rio Tinto Ltd
ASX:RIO
13.5
9%
1.5
AU
BHP Group Ltd
ASX:BHP
9.6
2%
4.8
UK
Rio Tinto PLC
LSE:RIO
12.9
8%
1.6
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
12.5
10%
1.2
CH
Glencore PLC
LSE:GLEN
31.7
29%
1.1
CN
CMOC Group Ltd
SSE:603993
13.9
19%
0.7
SA
Saudi Arabian Mining Company SJSC
SAU:1211
30.9
18%
1.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
11.5
19%
0.6
UK
Anglo American PLC
LSE:AAL
18.4
9%
2
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Negative Multiple: -68.8 N/A N/A