Copper Search Ltd
ASX:CUS

Watchlist Manager
Copper Search Ltd Logo
Copper Search Ltd
ASX:CUS
Watchlist
Price: 0.019 AUD 11.76% Market Closed
Market Cap: 3m AUD

Relative Value

CUS doesn't have a meaningful market cap.

The Relative Value of one CUS stock under the Base Case scenario is 0.014 AUD. Compared to the current market price of 0.019 AUD, Copper Search Ltd is Overvalued by 24%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CUS Relative Value
Base Case
0.014 AUD
Overvaluation 24%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
50
vs Industry
27
Median 3Y
27.2
Median 5Y
22.8
Industry
1.8
vs History
vs Industry
Median 3Y
-3.5
Median 5Y
-11.3
Industry
16.6
vs History
vs Industry
Median 3Y
-8
Median 5Y
0
Industry
9.8
vs History
vs Industry
Median 3Y
-8.3
Median 5Y
0
Industry
16.4
vs History
89
vs Industry
39
Median 3Y
3.4
Median 5Y
3.4
Industry
1.7
vs History
52
vs Industry
30
Median 3Y
18.3
Median 5Y
9.6
Industry
2.2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7.6
vs History
vs Industry
Median 3Y
-2.9
Median 5Y
-9.9
Industry
10.8
vs History
vs Industry
Median 3Y
-2.9
Median 5Y
-9.9
Industry
13.8
vs History
vs Industry
Median 3Y
-6.7
Median 5Y
0
Industry
11.2
vs History
vs Industry
Median 3Y
-6.9
Median 5Y
0
Industry
15
vs History
89
vs Industry
21
Median 3Y
17.4
Median 5Y
18.9
Industry
1.5

Multiples Across Competitors

CUS Competitors Multiples
Copper Search Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Copper Search Ltd
ASX:CUS
3m AUD 22.4 -0.8 -0.3 -0.3
AU
BHP Group Ltd
ASX:BHP
210.6B AUD 2.6 12.1 5.4 6.8
AU
Rio Tinto Ltd
ASX:RIO
192B AUD 2.3 10.9 5.9 8.2
UK
Rio Tinto PLC
LSE:RIO
75.6B GBP 1.9 8.8 25.1 34.7
CH
Glencore PLC
LSE:GLEN
38.9B GBP 0.2 -32.1 222.6 564.5
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
890.6B MXN 2.9 12.8 5.6 6.6
SA
Saudi Arabian Mining Company SJSC
SAU:1211
154.3B SAR 4.6 44.8 16.5 29.4
ZA
African Rainbow Minerals Ltd
JSE:ARI
38.5B Zac 0 0 0 0
UK
Anglo American PLC
LSE:AAL
27.1B GBP 1.3 -11.9 104.2 168.4
CN
CMOC Group Ltd
SSE:603993
194.4B CNY 0.9 12.7 5.7 5.7
RU
GMK Noril'skiy Nikel' PAO
MOEX:GMKN
1.8T RUB 1.5 14.6 4.9 6.3
P/E Multiple
Earnings Growth PEG
AU
Copper Search Ltd
ASX:CUS
Average P/E: 16.7
Negative Multiple: -0.8
N/A N/A
AU
BHP Group Ltd
ASX:BHP
12.1
-13%
N/A
AU
Rio Tinto Ltd
ASX:RIO
10.9
-1%
N/A
UK
Rio Tinto PLC
LSE:RIO
8.8
-1%
N/A
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -32.1 N/A N/A
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
12.8
9%
1.4
SA
Saudi Arabian Mining Company SJSC
SAU:1211
44.8
34%
1.3
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
-76%
N/A
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -11.9 N/A N/A
CN
CMOC Group Ltd
SSE:603993
12.7
12%
1.1
RU
GMK Noril'skiy Nikel' PAO
MOEX:GMKN
14.6
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Copper Search Ltd
ASX:CUS
Average EV/EBITDA: 44
Negative Multiple: -0.3
N/A N/A
AU
BHP Group Ltd
ASX:BHP
5.4
-4%
N/A
AU
Rio Tinto Ltd
ASX:RIO
5.9
5%
1.2
UK
Rio Tinto PLC
LSE:RIO
25.1
6%
4.2
CH
Glencore PLC
LSE:GLEN
222.6
17%
13.1
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
5.6
7%
0.8
SA
Saudi Arabian Mining Company SJSC
SAU:1211
16.5
2%
8.2
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
283%
N/A
UK
Anglo American PLC
LSE:AAL
104.2
7%
14.9
CN
CMOC Group Ltd
SSE:603993
5.7
14%
0.4
RU
GMK Noril'skiy Nikel' PAO
MOEX:GMKN
4.9
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Copper Search Ltd
ASX:CUS
Average EV/EBIT: 92.3
Negative Multiple: -0.3
N/A N/A
AU
BHP Group Ltd
ASX:BHP
6.8
-5%
N/A
AU
Rio Tinto Ltd
ASX:RIO
8.2
5%
1.6
UK
Rio Tinto PLC
LSE:RIO
34.7
4%
8.7
CH
Glencore PLC
LSE:GLEN
564.5
32%
17.6
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
6.6
6%
1.1
SA
Saudi Arabian Mining Company SJSC
SAU:1211
29.4
5%
5.9
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
242%
N/A
UK
Anglo American PLC
LSE:AAL
168.4
10%
16.8
CN
CMOC Group Ltd
SSE:603993
5.7
8%
0.7
RU
GMK Noril'skiy Nikel' PAO
MOEX:GMKN
6.3
N/A N/A