First Time Loading...

Crown Resorts Ltd
ASX:CWN

Watchlist Manager
Crown Resorts Ltd Logo
Crown Resorts Ltd
ASX:CWN
Watchlist
Price: 13.09 AUD Market Closed
Updated: May 15, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

7.1B
-0.4%
Assets
Growth Rates:
1 Year
-7%
3 Years
-8%
5 Years
-21%
7 Years
-13%
10 Years
+30%
2.8B
+6%
Liabilities
Growth Rates:
1 Year
-9%
3 Years
+3%
5 Years
-27%
7 Years
-27%
10 Years
+25%
4.3B
-4%
Equity
Growth Rates:
1 Year
-7%
3 Years
-15%
5 Years
-16%
7 Years
-1%
10 Years
+33%

Balance Sheet Decomposition
Crown Resorts Ltd

7.1B
Assets
2.8B
Liabilities
7.1B
Assets
2.8B
Liabilities
Current Assets 1.1B
Cash & Short-Term Investments 747m
Receivables 81.8m
Other Current Assets 296.1m
Non-Current Assets 5.9B
Long-Term Investments 133.3m
PP&E 4.2B
Intangibles 1.3B
Other Non-Current Assets 297.8m
Current Liabilities 597.1m
Accounts Payable 372.9m
Other Current Liabilities 224.2m
Non-Current Liabilities 2.2B
Long-Term Debt 1.6B
Other Non-Current Liabilities 615.3m

Balance Sheet
Crown Resorts Ltd

Rotate your device to view
Balance Sheet
Currency: AUD
Jun-2012 Jun-2013 Jun-2014 Jun-2015 Jun-2016 Jun-2017 Jun-2018 Jun-2019 Jun-2020 Jun-2021
Assets
Cash & Cash Equivalents
132
188
160
222
412
331
356
1 126
287
476
Cash
132
188
160
222
412
331
356
413
158
472
Cash Equivalents
0
0
0
0
0
0
0
714
129
4
Short-Term Investments
18
19
18
119
38
1 440
1 489
0
0
0
Total Receivables
202
258
342
378
249
225
172
99
111
85
Accounts Receivables
172
234
324
359
231
214
155
82
55
8
Other Receivables
30
24
18
18
18
11
17
17
57
77
Inventory
12
13
13
15
16
18
17
17
17
22
Other Current Assets
19
18
31
46
43
45
42
44
42
471
Total Current Assets
382
495
564
779
758
2 059
2 076
1 285
457
1 054
PP&E Net
2 804
2 866
3 096
3 690
4 069
3 959
3 881
4 259
4 871
4 317
PP&E Gross
2 804
2 866
3 096
3 690
4 069
3 959
3 881
4 259
4 871
4 317
Accumulated Depreciation
1 786
1 998
2 216
2 377
2 565
3 060
2 983
3 196
3 386
3 653
Intangible Assets
808
793
787
1 419
1 395
1 314
1 205
1 184
1 160
1 139
Goodwill
57
61
92
133
459
347
338
295
243
222
Note Receivable
103
127
212
151
141
146
143
158
0
0
Long-Term Investments
1 543
1 494
1 627
2 008
1 667
300
188
209
186
127
Other Long-Term Assets
176
175
191
277
431
429
341
244
249
242
Other Assets
57
61
92
133
459
347
338
295
243
222
Total Assets
5 873
N/A
6 010
+2%
6 569
+9%
8 457
+29%
8 921
+5%
8 553
-4%
8 172
-4%
7 634
-7%
7 166
-6%
7 100
-1%
Liabilities
Accounts Payable
325
296
345
450
474
451
251
281
190
232
Accrued Liabilities
0
0
119
147
162
161
186
158
178
200
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
29
81
104
189
86
350
26
288
8
314
Other Current Liabilities
226
174
141
178
160
170
381
334
294
302
Total Current Liabilities
580
552
709
964
882
1 132
844
1 061
670
1 048
Long-Term Debt
1 666
1 554
1 656
2 473
2 176
1 595
1 467
791
1 122
974
Deferred Income Tax
206
202
189
193
351
377
381
402
421
407
Minority Interest
0
0
0
84
90
25
0
0
0
0
Other Liabilities
47
49
33
218
420
329
322
284
199
206
Total Liabilities
2 498
N/A
2 357
-6%
2 587
+10%
3 932
+52%
3 918
0%
3 458
-12%
3 014
-13%
2 537
-16%
2 412
-5%
2 635
+9%
Equity
Common Stock
447
447
447
447
447
53
72
203
203
203
Retained Earnings
2 643
2 769
3 155
3 271
3 784
5 167
5 322
5 318
4 977
4 719
Unrealized Security Profit/Loss
629
629
629
636
631
45
55
14
14
16
Treasury Stock
1
1
2
0
9
19
16
0
0
0
Other Equity
343
191
247
171
149
46
21
3
5
34
Total Equity
3 375
N/A
3 653
+8%
3 982
+9%
4 525
+14%
5 002
+11%
5 095
+2%
5 158
+1%
5 097
-1%
4 754
-7%
4 466
-6%
Total Liabilities & Equity
5 873
N/A
6 010
+2%
6 569
+9%
8 457
+29%
8 921
+5%
8 553
-4%
8 172
-4%
7 634
-7%
7 166
-6%
7 100
-1%
Shares Outstanding
Common Shares Outstanding
728
728
728
728
728
689
687
677
677
677

See Also

Summary
CWN intrinsic value, competitors valuation, and company profile.
DCF Valuation
CWN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CWN stock valuation using valuation multiples.
Wall Street Estimates
CWN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CWN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.