Crown Resorts Ltd banner

Crown Resorts Ltd
ASX:CWN

Watchlist Manager
Crown Resorts Ltd Logo
Crown Resorts Ltd
ASX:CWN
Watchlist
Price: 13.09 AUD Market Closed
Market Cap: AU$8.9B

Relative Value

CWN price has not been updated for more than 5 months. This may indicate that the stock has been delisted.

There is not enough data to reliably calculate the relative value of CWN.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CWN Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Multiples Across Competitors

CWN Competitors Multiples
Crown Resorts Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Crown Resorts Ltd
ASX:CWN
8.9B AUD 5.1 -26.3 -23.5 -23.5
US
Las Vegas Sands Corp
NYSE:LVS
37.1B USD 2.9 22.8 10.4 15.6
HK
Galaxy Entertainment Group Ltd
HKEX:27
182.3B HKD 4 19 19 19
IE
Flutter Entertainment PLC
LSE:FLTR
15.5B GBP 1 -69.9 12.3 41.4
AU
Aristocrat Leisure Ltd
ASX:ALL
29B AUD 4.6 17.7 14.9 14.9
MO
Sands China Ltd
HKEX:1928
145B HKD 2.6 20.2 18.8 18.8
SE
Evolution AB (publ)
STO:EVO
107.2B SEK 4.8 9.6 6.6 7.4
US
Wynn Resorts Ltd
NASDAQ:WYNN
11.2B USD 1.6 34.1 11.4 17.7
US
DraftKings Inc
NASDAQ:DKNG
11.3B USD 1.9 3 047.7 44.5 -729.9
ZA
Sun International Ltd
JSE:SUI
10.2B ZAR 0.8 5.7 3.9 5.1
US
Scientific Games Corp
F:TJW
7.8B EUR 2.8 23 16.7 16.7
P/E Multiple
Earnings Growth PEG
AU
Crown Resorts Ltd
ASX:CWN
Average P/E: 355.5
Negative Multiple: -26.3
N/A N/A
US
Las Vegas Sands Corp
NYSE:LVS
22.8
20%
1.1
HK
Galaxy Entertainment Group Ltd
HKEX:27
19
15%
1.3
IE
Flutter Entertainment PLC
LSE:FLTR
Negative Multiple: -69.9
285%
N/A
AU
Aristocrat Leisure Ltd
ASX:ALL
17.7
9%
2
MO
Sands China Ltd
HKEX:1928
20.2
14%
1.4
SE
Evolution AB (publ)
STO:EVO
9.6
7%
1.4
US
Wynn Resorts Ltd
NASDAQ:WYNN
34.1
36%
0.9
US
DraftKings Inc
NASDAQ:DKNG
3 047.7
648%
4.7
ZA
S
Sun International Ltd
JSE:SUI
5.7
-4%
N/A
US
S
Scientific Games Corp
F:TJW
23
35%
0.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Crown Resorts Ltd
ASX:CWN
Average EV/EBITDA: 15.9
Negative Multiple: -23.5
N/A N/A
US
Las Vegas Sands Corp
NYSE:LVS
10.4
13%
0.8
HK
Galaxy Entertainment Group Ltd
HKEX:27
19
13%
1.5
IE
Flutter Entertainment PLC
LSE:FLTR
12.3
34%
0.4
AU
Aristocrat Leisure Ltd
ASX:ALL
14.9
18%
0.8
MO
Sands China Ltd
HKEX:1928
18.8
9%
2.1
SE
Evolution AB (publ)
STO:EVO
6.6
6%
1.1
US
Wynn Resorts Ltd
NASDAQ:WYNN
11.4
24%
0.5
US
DraftKings Inc
NASDAQ:DKNG
44.5
102%
0.4
ZA
S
Sun International Ltd
JSE:SUI
3.9
4%
1
US
S
Scientific Games Corp
F:TJW
16.7
15%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Crown Resorts Ltd
ASX:CWN
Average EV/EBIT: 17.4
Negative Multiple: -23.5
N/A N/A
US
Las Vegas Sands Corp
NYSE:LVS
15.6
16%
1
HK
Galaxy Entertainment Group Ltd
HKEX:27
19
15%
1.3
IE
Flutter Entertainment PLC
LSE:FLTR
41.4
58%
0.7
AU
Aristocrat Leisure Ltd
ASX:ALL
14.9
11%
1.4
MO
Sands China Ltd
HKEX:1928
18.8
9%
2.1
SE
Evolution AB (publ)
STO:EVO
7.4
6%
1.2
US
Wynn Resorts Ltd
NASDAQ:WYNN
17.7
20%
0.9
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -729.9 N/A N/A
ZA
S
Sun International Ltd
JSE:SUI
5.1
3%
1.7
US
S
Scientific Games Corp
F:TJW
16.7
13%
1.3
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett