Calix Ltd
ASX:CXL

Watchlist Manager
Calix Ltd Logo
Calix Ltd
ASX:CXL
Watchlist
Price: 0.515 AUD -2.83% Market Closed
Market Cap: 110.8m AUD

Intrinsic Value

The intrinsic value of one CXL stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.515 AUD, Calix Ltd is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

CXL Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Calix Ltd

Intrinsic Value History
Dive into the past to invest in the future

CXL looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if CXL is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about CXL?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is CXL valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Calix Ltd.

Explain Valuation
Compare CXL to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CXL?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Calix Ltd

Current Assets 31.9m
Cash & Short-Term Investments 23m
Receivables 5.4m
Other Current Assets 3.5m
Non-Current Assets 78.5m
PP&E 60.3m
Intangibles 16m
Other Non-Current Assets 2.1m
Current Liabilities 20.4m
Accounts Payable 5.6m
Accrued Liabilities 4.1m
Other Current Liabilities 10.6m
Non-Current Liabilities 1.7m
Long-Term Debt 1.6m
Other Non-Current Liabilities 76k
Efficiency

Free Cash Flow Analysis
Calix Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Calix Ltd

Revenue
33.1m AUD
Cost of Revenue
-17.5m AUD
Gross Profit
15.5m AUD
Operating Expenses
-50.9m AUD
Operating Income
-35.4m AUD
Other Expenses
16.2m AUD
Net Income
-19.2m AUD
Fundamental Scores

CXL Profitability Score
Profitability Due Diligence

Calix Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

ROE is Increasing
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Net Margin is Increasing
hidden
Profitability
Score

Calix Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

CXL Solvency Score
Solvency Due Diligence

Calix Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Interest Coverage
Long-Term Solvency
Negative Net Debt
Low D/E
hidden
Solvency
Score

Calix Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CXL Price Targets Summary
Calix Ltd

Wall Street analysts forecast CXL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CXL is 1.862 AUD with a low forecast of 1.717 AUD and a high forecast of 2.048 AUD.

Lowest
Price Target
1.717 AUD
233% Upside
Average
Price Target
1.862 AUD
261% Upside
Highest
Price Target
2.048 AUD
298% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Calix Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for CXL is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
No dividends
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one CXL stock?

The intrinsic value of one CXL stock under the Base Case scenario is hidden AUD.

Is CXL stock undervalued or overvalued?

Compared to the current market price of 0.515 AUD, Calix Ltd is hidden .

Back to Top