Calix Ltd
ASX:CXL

Watchlist Manager
Calix Ltd Logo
Calix Ltd
ASX:CXL
Watchlist
Price: 0.34 AUD -8.11% Market Closed
Market Cap: 73m AUD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one CXL stock under the Base Case scenario is 0.58 AUD. Compared to the current market price of 0.34 AUD, Calix Ltd is Undervalued by 41%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CXL Relative Value
Base Case
0.58 AUD
Undervaluation 41%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.5
P/S
P/S
Price to Sales
2.5
vs History
98
vs Industry
22
Median 3Y
18.7
Median 5Y
12.7
Industry
1.4
Forward
2.3
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-23.4
Median 5Y
-30.2
Industry
20.5
Forward
-2.4
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
Median 3Y
-29.6
Median 5Y
-29.6
Industry
12.9
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-17.2
Median 5Y
-25.1
Industry
20.5
More Details
0.8
P/B
P/B
Price to Book Value
0.8
vs History
98
vs Industry
65
Median 3Y
6.1
Median 5Y
6.7
Industry
1.6
More Details
1.3
EV/S
EV/S
Enterprise Value to Sales
1.3
vs History
98
vs Industry
37
Median 3Y
17.4
Median 5Y
12.6
Industry
1.6
Forward
1.2
More Details
3.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.2
vs History
98
vs Industry
56
Median 3Y
28.1
Median 5Y
22.1
Industry
6.8
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
Median 3Y
-19.5
Median 5Y
-29.2
Industry
12.4
Forward
-1.5
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-19.5
Median 5Y
-29.2
Industry
16.8
Forward
-1.1
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
Median 3Y
-25.4
Median 5Y
-25.4
Industry
13.9
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-14.4
Median 5Y
-22.3
Industry
19.8
More Details
0.5
EV/IC
EV/IC
Enterprise Value to IC
0.5
vs History
98
vs Industry
68
Median 3Y
9.2
Median 5Y
10.7
Industry
1.3
More Details

Multiples Across Competitors

CXL Competitors Multiples
Calix Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Calix Ltd
ASX:CXL
72m AUD 2.5 -2.9 -0.9 -0.9
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
228.3B SAR 1.6 148.4 11.8 37.9
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
806.7T IDR 25.6 -804.2 -987.9 -987.9
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
45.6B USD 23.5 -738.7 -908 -908
US
Dow Inc
NYSE:DOW
20.1B USD 0.5 71.7 8.1 25.1
UK
LyondellBasell Industries NV
NYSE:LYB
18.5B USD 0.5 17.5 9.1 18.1
IN
Solar Industries India Ltd
NSE:SOLARINDS
1.5T INR 21 131 83.5 91.8
CN
Hengli Petrochemical Co Ltd
SSE:600346
107.2B CNY 0.5 15.4 18.9 18.9
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
82.8B CNY 0.3 108.9 27.8 27.8
KR
LG Chem Ltd
KRX:051910
15.6T KRW 0.3 -16.7 5.3 28.3
JP
Toray Industries Inc
TSE:3402
1.6T JPY 0.6 20.2 7 14
P/E Multiple
Earnings Growth PEG
AU
Calix Ltd
ASX:CXL
Average P/E: 73.3
Negative Multiple: -2.9 		N/A N/A
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
148.4
92%
1.6
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
Negative Multiple: -804.2 N/A N/A
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
Negative Multiple: -738.7 N/A N/A
US
Dow Inc
NYSE:DOW
71.7
9%
8
UK
LyondellBasell Industries NV
NYSE:LYB
17.5
21%
0.8
IN
Solar Industries India Ltd
NSE:SOLARINDS
131
35%
3.7
CN
Hengli Petrochemical Co Ltd
SSE:600346
15.4
17%
0.9
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
108.9
N/A N/A
KR
LG Chem Ltd
KRX:051910
Negative Multiple: -16.7 N/A N/A
JP
Toray Industries Inc
TSE:3402
20.2
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Calix Ltd
ASX:CXL
Average EV/EBITDA: 21.4
Negative Multiple: -0.9 		N/A N/A
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
11.8
14%
0.8
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
Negative Multiple: -987.9 N/A N/A
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
Negative Multiple: -908 N/A N/A
US
Dow Inc
NYSE:DOW
8.1
7%
1.2
UK
LyondellBasell Industries NV
NYSE:LYB
9.1
4%
2.3
IN
Solar Industries India Ltd
NSE:SOLARINDS
83.5
28%
3
CN
Hengli Petrochemical Co Ltd
SSE:600346
18.9
34%
0.6
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
27.8
66%
0.4
KR
LG Chem Ltd
KRX:051910
5.3
33%
0.2
JP
Toray Industries Inc
TSE:3402
7
11%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Calix Ltd
ASX:CXL
Average EV/EBIT: 32.7
Negative Multiple: -0.9 		N/A N/A
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
37.9
38%
1
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
Negative Multiple: -987.9 N/A N/A
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
Negative Multiple: -908 N/A N/A
US
Dow Inc
NYSE:DOW
25.1
15%
1.7
UK
LyondellBasell Industries NV
NYSE:LYB
18.1
7%
2.6
IN
Solar Industries India Ltd
NSE:SOLARINDS
91.8
23%
4
CN
Hengli Petrochemical Co Ltd
SSE:600346
18.9
9%
2.1
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
27.8
N/A N/A
KR
LG Chem Ltd
KRX:051910
28.3
99%
0.3
JP
Toray Industries Inc
TSE:3402
14
N/A N/A

See Also

Summary
CXL intrinsic value, competitors valuation, and company profile.
DCF Valuation
CXL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CXL stock valuation using valuation multiples.
Wall Street Estimates
CXL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CXL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 258,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.