Cradle Resources Ltd
ASX:CXX

Watchlist Manager
Cradle Resources Ltd Logo
Cradle Resources Ltd
ASX:CXX
Watchlist
Price: 0.041 AUD
Market Cap: 7.7m AUD

Relative Value

CXX doesn't have a meaningful market cap.

There is not enough data to reliably calculate the relative value of CXX.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CXX Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
128 100.6
Median 5Y
27 450.1
Industry
1.8
vs History
vs Industry
Median 3Y
-21.5
Median 5Y
-17
Industry
17.1
vs History
vs Industry
Median 3Y
-37.5
Median 5Y
-16.4
Industry
10.1
vs History
vs Industry
Median 3Y
-37.2
Median 5Y
-16.4
Industry
16.8
vs History
vs Industry
Median 3Y
-35.6
Median 5Y
-35.6
Industry
1.8
vs History
vs Industry
Median 3Y
128 312.6
Median 5Y
27 350.5
Industry
2.2
vs History
vs Industry
Median 3Y
-36.1
Median 5Y
-36.1
Industry
7.6
vs History
vs Industry
Median 3Y
-20.9
Median 5Y
-16.5
Industry
11
vs History
vs Industry
Median 3Y
-20.9
Median 5Y
-16.5
Industry
14
vs History
vs Industry
Median 3Y
-37.5
Median 5Y
-16.4
Industry
11.4
vs History
vs Industry
Median 3Y
-37.5
Median 5Y
-16.4
Industry
15
vs History
vs Industry
Median 3Y
-44.3
Median 5Y
-44.3
Industry
1.6

Multiples Across Competitors

CXX Competitors Multiples
Cradle Resources Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Cradle Resources Ltd
ASX:CXX
7.7m AUD 128 100.6 -21.5 -20.9 -20.9
AU
BHP Group Ltd
ASX:BHP
212.8B AUD 2.6 12.2 5.5 6.8
AU
Rio Tinto Ltd
ASX:RIO
186.8B AUD 2.3 11.8 6.3 9
UK
Rio Tinto PLC
LSE:RIO
73.3B GBP 1.8 9.7 27.1 39
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
991.9B MXN 3.2 13.8 6.3 7.4
CH
Glencore PLC
LSE:GLEN
35.8B GBP 0.2 -23.6 257.9 777
SA
Saudi Arabian Mining Company SJSC
SAU:1211
154.3B SAR 4.6 44.8 16.5 29.4
ZA
African Rainbow Minerals Ltd
JSE:ARI
36.8B Zac 0 0 0 0
UK
Anglo American PLC
LSE:AAL
25.6B GBP 1.6 -8.1 127.6 226.4
CN
CMOC Group Ltd
SSE:603993
240B CNY 1.1 15.6 7.1 7.1
CN
China Molybdenum Co Ltd
OTC:CMCLF
32.4B USD 1.1 15.2 6.9 6.9
P/E Multiple
Earnings Growth PEG
AU
Cradle Resources Ltd
ASX:CXX
Average P/E: 17.6
Negative Multiple: -21.5
N/A N/A
AU
BHP Group Ltd
ASX:BHP
12.2
-13%
N/A
AU
Rio Tinto Ltd
ASX:RIO
11.8
-1%
N/A
UK
Rio Tinto PLC
LSE:RIO
9.7
-1%
N/A
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
13.8
9%
1.5
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -23.6 N/A N/A
SA
Saudi Arabian Mining Company SJSC
SAU:1211
44.8
34%
1.3
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
-76%
N/A
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -8.1 N/A N/A
CN
CMOC Group Ltd
SSE:603993
15.6
11%
1.4
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
15.2
12%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Cradle Resources Ltd
ASX:CXX
Average EV/EBITDA: 51.2
Negative Multiple: -20.9
N/A N/A
AU
BHP Group Ltd
ASX:BHP
5.5
-4%
N/A
AU
Rio Tinto Ltd
ASX:RIO
6.3
5%
1.3
UK
Rio Tinto PLC
LSE:RIO
27.1
6%
4.5
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
6.3
7%
0.9
CH
Glencore PLC
LSE:GLEN
257.9
17%
15.2
SA
Saudi Arabian Mining Company SJSC
SAU:1211
16.5
2%
8.2
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
283%
N/A
UK
Anglo American PLC
LSE:AAL
127.6
7%
18.2
CN
CMOC Group Ltd
SSE:603993
7.1
14%
0.5
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
6.9
14%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Cradle Resources Ltd
ASX:CXX
Average EV/EBIT: 123.2
Negative Multiple: -20.9
N/A N/A
AU
BHP Group Ltd
ASX:BHP
6.8
-5%
N/A
AU
Rio Tinto Ltd
ASX:RIO
9
5%
1.8
UK
Rio Tinto PLC
LSE:RIO
39
4%
9.7
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
7.4
6%
1.2
CH
Glencore PLC
LSE:GLEN
777
32%
24.3
SA
Saudi Arabian Mining Company SJSC
SAU:1211
29.4
5%
5.9
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
242%
N/A
UK
Anglo American PLC
LSE:AAL
226.4
10%
22.6
CN
CMOC Group Ltd
SSE:603993
7.1
8%
0.9
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
6.9
8%
0.9