Cygnus Gold Ltd
ASX:CY5

Watchlist Manager
Cygnus Gold Ltd Logo
Cygnus Gold Ltd
ASX:CY5
Watchlist
Price: 0.237 AUD 3.04%
Market Cap: AU$252.3m

Relative Value

The Relative Value of one CY5 stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.237 AUD, Cygnus Gold Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CY5 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

CY5 Competitors Multiples
Cygnus Gold Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Cygnus Gold Ltd
ASX:CY5
252m AUD 0 -43.8 -29.2 -29.2
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 144.5 34 683.8 1 454 099.1 1 668 674.7
CN
Zijin Mining Group Co Ltd
SSE:601899
1.1T CNY 3.4 24.4 19.5 19.5
US
Newmont Corporation
NYSE:NEM
140.6B USD 6.5 19.6 11.8 15.1
AU
Greatland Gold PLC
ASX:GGP
182.3B AUD 98.1 278.5 102.2 114.7
CA
Agnico Eagle Mines Ltd
TSX:AEM
152.6B CAD 10.5 32.1 11.5 15
CA
Barrick Mining Corp
F:ABR0
75.2B EUR 6 24.3 12.3 15.6
CA
Barrick Gold Corp
TSX:ABX
122.1B CAD 6.1 24.7 7.7 9.8
CA
Wheaton Precious Metals Corp
TSX:WPM
95.6B CAD 37.9 69.2 36.7 46.8
HK
Zijin Gold International Co Ltd
HKEX:2259
547.9B HKD 26.3 163.5 7.2 10.2
UK
Anglogold Ashanti PLC
F:HT3
45.8B EUR 5.4 21.8 16.4 16.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Cygnus Gold Ltd
ASX:CY5
Average EV/EBITDA: 145 432.4
Negative Multiple: -29.2
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
1 454 099.1
N/A N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
19.5
34%
0.6
US
Newmont Corporation
NYSE:NEM
11.8
27%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
102.2
-5%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
11.5
27%
0.4
CA
Barrick Mining Corp
F:ABR0
12.3
33%
0.4
CA
Barrick Gold Corp
TSX:ABX
7.7
33%
0.2
CA
Wheaton Precious Metals Corp
TSX:WPM
36.7
32%
1.1
HK
Z
Zijin Gold International Co Ltd
HKEX:2259
7.2
48%
0.1
UK
Anglogold Ashanti PLC
F:HT3
16.4
72%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Cygnus Gold Ltd
ASX:CY5
Average EV/EBIT: 166 893.8
Negative Multiple: -29.2
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
1 668 674.7
N/A N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
19.5
28%
0.7
US
Newmont Corporation
NYSE:NEM
15.1
32%
0.5
AU
G
Greatland Gold PLC
ASX:GGP
114.7
-3%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
15
38%
0.4
CA
Barrick Mining Corp
F:ABR0
15.6
43%
0.4
CA
Barrick Gold Corp
TSX:ABX
9.8
43%
0.2
CA
Wheaton Precious Metals Corp
TSX:WPM
46.8
28%
1.7
HK
Z
Zijin Gold International Co Ltd
HKEX:2259
10.2
58%
0.2
UK
Anglogold Ashanti PLC
F:HT3
16.4
61%
0.3