Cygnus Gold Ltd
ASX:CY5

Watchlist Manager
Cygnus Gold Ltd Logo
Cygnus Gold Ltd
ASX:CY5
Watchlist
Price: 0.145 AUD 3.57%
Market Cap: 154.3m AUD

Relative Value

There is not enough data to reliably calculate the relative value of CY5.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CY5 Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
26
Median 3Y
48.7
Median 5Y
58.1
Industry
2
vs History
vs Industry
Median 3Y
-13.5
Median 5Y
-9.2
Industry
18.8
Forward
-7.2
vs History
vs Industry
Median 3Y
-20.1
Median 5Y
-23.2
Industry
10.9
vs History
vs Industry
Median 3Y
-4.9
Median 5Y
-6.7
Industry
18.4
vs History
60
vs Industry
17
Median 3Y
1.5
Median 5Y
2.3
Industry
2.1
vs History
vs Industry
25
Median 3Y
32.6
Median 5Y
47.3
Industry
2.5
vs History
vs Industry
8
Median 3Y
-1 346.6
Median 5Y
0
Industry
8.3
vs History
vs Industry
Median 3Y
-8.2
Median 5Y
-8.1
Industry
12.3
Forward
-13
vs History
vs Industry
Median 3Y
-8.2
Median 5Y
-8.1
Industry
14.9
Forward
-13
vs History
vs Industry
Median 3Y
-15.6
Median 5Y
-20.1
Industry
12.4
vs History
vs Industry
Median 3Y
-4
Median 5Y
-5.2
Industry
16.8
vs History
49
vs Industry
19
Median 3Y
1.5
Median 5Y
2
Industry
1.9

Multiples Across Competitors

CY5 Competitors Multiples
Cygnus Gold Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Cygnus Gold Ltd
ASX:CY5
154.2m AUD 0 -26.8 -16.7 -16.7
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 591.7 36 075.8 19 901.9 22 838.8
ZA
Gold Fields Ltd
JSE:GFI
661.2B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
211.3B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
820.5B CNY 2.5 18 16.1 16.1
US
Newmont Corporation
NYSE:NEM
108.1B USD 5 15 9.1 11.6
AU
Greatland Gold PLC
ASX:GGP
128B AUD 66 187.5 135.1 151.6
CA
Agnico Eagle Mines Ltd
TSX:AEM
115.9B CAD 8 24.4 12 15.7
CA
Barrick Gold Corp
TSX:ABX
101.4B CAD 5 20.6 8.8 11.2
CA
Barrick Mining Corp
F:ABR0
62.7B EUR 5 20.5 8.8 11.2
CA
Wheaton Precious Metals Corp
TSX:WPM
71.5B CAD 28.4 51.9 37.9 48.2
P/E Multiple
Earnings Growth PEG
AU
Cygnus Gold Ltd
ASX:CY5
Average P/E: 4 551.7
Negative Multiple: -26.8
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
36 075.8
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
49%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
39%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
18
25%
0.7
US
Newmont Corporation
NYSE:NEM
15
40%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
187.5
N/A N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
24.4
39%
0.6
CA
Barrick Gold Corp
TSX:ABX
20.6
42%
0.5
CA
Barrick Mining Corp
F:ABR0
20.5
43%
0.5
CA
Wheaton Precious Metals Corp
TSX:WPM
51.9
45%
1.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Cygnus Gold Ltd
ASX:CY5
Average EV/EBITDA: 2 516.2
Negative Multiple: -16.7
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
19 901.9
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
34%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
30%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
16.1
33%
0.5
US
Newmont Corporation
NYSE:NEM
9.1
24%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
135.1
-5%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
12
27%
0.4
CA
Barrick Gold Corp
TSX:ABX
8.8
33%
0.3
CA
Barrick Mining Corp
F:ABR0
8.8
33%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
37.9
32%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Cygnus Gold Ltd
ASX:CY5
Average EV/EBIT: 2 888.1
Negative Multiple: -16.7
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
22 838.8
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
39%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
32%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
16.1
27%
0.6
US
Newmont Corporation
NYSE:NEM
11.6
30%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
151.6
-3%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
15.7
36%
0.4
CA
Barrick Gold Corp
TSX:ABX
11.2
43%
0.3
CA
Barrick Mining Corp
F:ABR0
11.2
43%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
48.2
28%
1.7