C

Cyclopharm Ltd
ASX:CYC

Watchlist Manager
Cyclopharm Ltd
ASX:CYC
Watchlist
Price: 0.89 AUD -4.3% Market Closed
Market Cap: 98.9m AUD

Relative Value

The Relative Value of one CYC stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.89 AUD, Cyclopharm Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CYC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

CYC Competitors Multiples
Cyclopharm Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Cyclopharm Ltd
ASX:CYC
98.9m AUD 3.3 -7.4 -5.9 -5.9
US
Abbott Laboratories
NYSE:ABT
191.1B USD 4.4 13.7 17.5 24.3
US
Intuitive Surgical Inc
NASDAQ:ISRG
190.4B USD 19.8 69.2 52.9 64.5
US
Stryker Corp
NYSE:SYK
138.6B USD 5.7 47 22.9 27.8
US
Boston Scientific Corp
NYSE:BSX
137.2B USD 7.1 49.1 28.8 39.2
IE
Medtronic PLC
NYSE:MDT
130.7B USD 3.8 27.4 15.4 22.2
US
Becton Dickinson and Co
NYSE:BDX
59B USD 2.7 35.1 12.9 21.9
DE
Siemens Healthineers AG
XETRA:SHL
49.4B EUR 2.1 22.7 13 18.4
US
IDEXX Laboratories Inc
NASDAQ:IDXX
56.2B USD 13.4 54.4 39 43.2
US
Edwards Lifesciences Corp
NYSE:EW
49.6B USD 8.4 36.2 25.9 28.4
US
Resmed Inc
NYSE:RMD
38B USD 7.2 26.3 18.9 20.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
C
Cyclopharm Ltd
ASX:CYC
Average EV/EBITDA: 24.7
Negative Multiple: -5.9
N/A N/A
US
Abbott Laboratories
NYSE:ABT
17.5
12%
1.5
US
Intuitive Surgical Inc
NASDAQ:ISRG
52.9
26%
2
US
Stryker Corp
NYSE:SYK
22.9
13%
1.8
US
Boston Scientific Corp
NYSE:BSX
28.8
22%
1.3
IE
Medtronic PLC
NYSE:MDT
15.4
8%
1.9
US
Becton Dickinson and Co
NYSE:BDX
12.9
9%
1.4
DE
Siemens Healthineers AG
XETRA:SHL
13
11%
1.2
US
IDEXX Laboratories Inc
NASDAQ:IDXX
39
14%
2.8
US
Edwards Lifesciences Corp
NYSE:EW
25.9
13%
2
US
Resmed Inc
NYSE:RMD
18.9
11%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
C
Cyclopharm Ltd
ASX:CYC
Average EV/EBIT: 31.1
Negative Multiple: -5.9
N/A N/A
US
Abbott Laboratories
NYSE:ABT
24.3
22%
1.1
US
Intuitive Surgical Inc
NASDAQ:ISRG
64.5
28%
2.3
US
Stryker Corp
NYSE:SYK
27.8
16%
1.7
US
Boston Scientific Corp
NYSE:BSX
39.2
32%
1.2
IE
Medtronic PLC
NYSE:MDT
22.2
17%
1.3
US
Becton Dickinson and Co
NYSE:BDX
21.9
21%
1
DE
Siemens Healthineers AG
XETRA:SHL
18.4
15%
1.2
US
IDEXX Laboratories Inc
NASDAQ:IDXX
43.2
15%
2.9
US
Edwards Lifesciences Corp
NYSE:EW
28.4
13%
2.2
US
Resmed Inc
NYSE:RMD
20.9
12%
1.7