C

Cyclopharm Ltd
ASX:CYC

Watchlist Manager
Cyclopharm Ltd
ASX:CYC
Watchlist
Price: 0.79 AUD 2.6% Market Closed
Market Cap: AU$87.8m

Relative Value

The Relative Value of one CYC stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.79 AUD, Cyclopharm Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CYC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

CYC Competitors Multiples
Cyclopharm Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Cyclopharm Ltd
ASX:CYC
87.8m AUD 2.7 -5.1 -5 -5
US
Abbott Laboratories
NYSE:ABT
188.2B USD 4.2 28.8 16.5 22.6
US
Intuitive Surgical Inc
NASDAQ:ISRG
168.4B USD 16.7 58.7 44.5 54.7
US
Stryker Corp
NYSE:SYK
130B USD 5.1 39.7 20.3 24.5
IE
Medtronic PLC
NYSE:MDT
112B USD 3.2 24.2 13.4 19.5
US
Boston Scientific Corp
NYSE:BSX
102.5B USD 5.1 35.4 20.8 27.9
DE
Siemens Healthineers AG
XETRA:SHL
43.9B EUR 1.9 20.7 11.5 16.2
US
Edwards Lifesciences Corp
NYSE:EW
47.6B USD 7.8 44.3 24.3 26.6
US
Becton Dickinson and Co
NYSE:BDX
45.8B USD 2.1 25.8 10.2 17.2
US
IDEXX Laboratories Inc
NASDAQ:IDXX
45.5B USD 10.6 43.2 30.7 34
US
Resmed Inc
NYSE:RMD
33.7B USD 6.2 22.6 15.9 17.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
C
Cyclopharm Ltd
ASX:CYC
Average EV/EBITDA: 20.8
Negative Multiple: -5
N/A N/A
US
Abbott Laboratories
NYSE:ABT
16.5
11%
1.5
US
Intuitive Surgical Inc
NASDAQ:ISRG
44.5
23%
1.9
US
Stryker Corp
NYSE:SYK
20.3
12%
1.7
IE
Medtronic PLC
NYSE:MDT
13.4
8%
1.7
US
Boston Scientific Corp
NYSE:BSX
20.8
18%
1.2
DE
Siemens Healthineers AG
XETRA:SHL
11.5
10%
1.2
US
Edwards Lifesciences Corp
NYSE:EW
24.3
14%
1.7
US
Becton Dickinson and Co
NYSE:BDX
10.2
1%
10.2
US
IDEXX Laboratories Inc
NASDAQ:IDXX
30.7
11%
2.8
US
Resmed Inc
NYSE:RMD
15.9
11%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
C
Cyclopharm Ltd
ASX:CYC
Average EV/EBIT: 26.1
Negative Multiple: -5
N/A N/A
US
Abbott Laboratories
NYSE:ABT
22.6
18%
1.3
US
Intuitive Surgical Inc
NASDAQ:ISRG
54.7
25%
2.2
US
Stryker Corp
NYSE:SYK
24.5
16%
1.5
IE
Medtronic PLC
NYSE:MDT
19.5
17%
1.1
US
Boston Scientific Corp
NYSE:BSX
27.9
26%
1.1
DE
Siemens Healthineers AG
XETRA:SHL
16.2
15%
1.1
US
Edwards Lifesciences Corp
NYSE:EW
26.6
15%
1.8
US
Becton Dickinson and Co
NYSE:BDX
17.2
15%
1.1
US
IDEXX Laboratories Inc
NASDAQ:IDXX
34
12%
2.8
US
Resmed Inc
NYSE:RMD
17.7
12%
1.5
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett