Coventry Group Ltd
ASX:CYG
Balance Sheet
Balance Sheet Decomposition
Coventry Group Ltd
Coventry Group Ltd
Balance Sheet
Coventry Group Ltd
| Jun-2000 | Jun-2001 | Jun-2002 | Jun-2003 | Jun-2004 | Jun-2005 | Jun-2006 | Jun-2007 | Jun-2008 | Jun-2009 | Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
10
|
5
|
8
|
9
|
12
|
26
|
3
|
2
|
2
|
4
|
5
|
6
|
4
|
6
|
8
|
9
|
4
|
5
|
5
|
5
|
8
|
8
|
15
|
4
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
4
|
5
|
6
|
4
|
6
|
8
|
9
|
0
|
0
|
0
|
5
|
8
|
8
|
0
|
0
|
|
| Cash Equivalents |
10
|
5
|
8
|
9
|
12
|
26
|
3
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
5
|
5
|
0
|
0
|
0
|
15
|
4
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
51
|
49
|
40
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
|
| Total Receivables |
62
|
63
|
62
|
65
|
65
|
70
|
87
|
89
|
87
|
63
|
63
|
58
|
44
|
38
|
0
|
0
|
31
|
29
|
31
|
38
|
35
|
47
|
50
|
53
|
|
| Accounts Receivables |
46
|
60
|
60
|
59
|
64
|
69
|
87
|
88
|
83
|
61
|
62
|
58
|
38
|
35
|
0
|
0
|
31
|
29
|
31
|
36
|
33
|
43
|
48
|
53
|
|
| Other Receivables |
16
|
3
|
3
|
6
|
2
|
2
|
0
|
1
|
4
|
2
|
1
|
0
|
6
|
2
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
4
|
3
|
0
|
|
| Inventory |
80
|
87
|
84
|
82
|
80
|
88
|
101
|
105
|
97
|
91
|
83
|
53
|
54
|
53
|
0
|
0
|
57
|
49
|
46
|
60
|
54
|
64
|
74
|
72
|
|
| Other Current Assets |
1
|
2
|
1
|
1
|
2
|
2
|
0
|
0
|
3
|
2
|
1
|
39
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
2
|
4
|
4
|
5
|
5
|
|
| Total Current Assets |
153
|
156
|
155
|
156
|
159
|
186
|
190
|
197
|
190
|
161
|
152
|
157
|
153
|
145
|
1
|
0
|
92
|
84
|
82
|
105
|
100
|
123
|
144
|
137
|
|
| PP&E Net |
68
|
68
|
65
|
60
|
58
|
48
|
50
|
51
|
36
|
29
|
27
|
17
|
17
|
19
|
0
|
0
|
16
|
5
|
5
|
6
|
47
|
51
|
55
|
68
|
|
| PP&E Gross |
68
|
68
|
65
|
60
|
58
|
48
|
50
|
51
|
36
|
29
|
27
|
17
|
17
|
19
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
25
|
29
|
33
|
36
|
39
|
41
|
32
|
29
|
23
|
24
|
23
|
17
|
20
|
20
|
23
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
1
|
1
|
1
|
13
|
8
|
13
|
14
|
13
|
8
|
8
|
7
|
0
|
0
|
5
|
6
|
6
|
20
|
20
|
19
|
19
|
18
|
|
| Goodwill |
27
|
27
|
26
|
21
|
20
|
29
|
39
|
32
|
30
|
23
|
23
|
2
|
2
|
2
|
3
|
3
|
0
|
0
|
0
|
26
|
26
|
30
|
37
|
37
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
1
|
|
| Long-Term Investments |
13
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
4
|
4
|
4
|
5
|
6
|
6
|
10
|
11
|
16
|
14
|
12
|
14
|
9
|
9
|
0
|
0
|
16
|
7
|
6
|
1
|
20
|
24
|
22
|
21
|
|
| Other Assets |
27
|
27
|
26
|
21
|
20
|
29
|
39
|
32
|
30
|
23
|
23
|
2
|
2
|
2
|
3
|
3
|
0
|
0
|
0
|
26
|
26
|
30
|
37
|
37
|
|
| Total Assets |
265
N/A
|
255
-4%
|
250
-2%
|
243
-3%
|
244
+0%
|
270
+11%
|
302
+12%
|
298
-1%
|
284
-5%
|
242
-15%
|
227
-6%
|
198
-13%
|
190
-4%
|
182
-4%
|
0
N/A
|
0
N/A
|
129
N/A
|
101
-22%
|
99
-2%
|
158
+60%
|
214
+35%
|
249
+16%
|
279
+12%
|
283
+1%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
28
|
34
|
33
|
42
|
43
|
49
|
40
|
37
|
47
|
36
|
39
|
38
|
28
|
22
|
6
|
0
|
22
|
24
|
31
|
38
|
41
|
49
|
49
|
52
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
11
|
11
|
11
|
11
|
10
|
7
|
7
|
7
|
0
|
0
|
5
|
4
|
4
|
6
|
6
|
7
|
8
|
8
|
|
| Short-Term Debt |
2
|
1
|
0
|
0
|
2
|
2
|
2
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
0
|
9
|
11
|
25
|
48
|
37
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
49
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
9
|
11
|
13
|
|
| Other Current Liabilities |
15
|
29
|
15
|
3
|
3
|
13
|
3
|
1
|
2
|
1
|
1
|
4
|
1
|
1
|
0
|
0
|
1
|
0
|
1
|
1
|
0
|
0
|
1
|
1
|
|
| Total Current Liabilities |
45
|
64
|
48
|
45
|
49
|
64
|
55
|
54
|
109
|
47
|
51
|
49
|
35
|
29
|
6
|
0
|
27
|
36
|
35
|
54
|
67
|
90
|
117
|
112
|
|
| Long-Term Debt |
32
|
30
|
43
|
32
|
23
|
38
|
77
|
73
|
0
|
20
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
43
|
45
|
45
|
55
|
|
| Minority Interest |
12
|
6
|
5
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
0
|
0
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
1
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
4
|
2
|
1
|
1
|
1
|
0
|
0
|
3
|
3
|
3
|
3
|
4
|
5
|
3
|
3
|
|
| Total Liabilities |
90
N/A
|
102
+14%
|
99
-3%
|
83
-16%
|
77
-7%
|
107
+39%
|
138
+29%
|
132
-4%
|
114
-14%
|
74
-35%
|
56
-25%
|
52
-6%
|
39
-25%
|
33
-15%
|
0
N/A
|
0
N/A
|
33
N/A
|
42
+27%
|
38
-9%
|
57
+50%
|
113
+98%
|
139
+22%
|
165
+19%
|
170
+3%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
88
|
87
|
87
|
90
|
94
|
96
|
99
|
113
|
113
|
113
|
113
|
114
|
109
|
109
|
0
|
0
|
108
|
108
|
108
|
150
|
150
|
150
|
152
|
153
|
|
| Retained Earnings |
86
|
65
|
63
|
69
|
73
|
66
|
65
|
52
|
58
|
57
|
59
|
34
|
44
|
42
|
0
|
0
|
12
|
49
|
47
|
47
|
47
|
38
|
36
|
37
|
|
| Other Equity |
0
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
3
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
3
|
|
| Total Equity |
174
N/A
|
153
-13%
|
151
-1%
|
160
+6%
|
167
+5%
|
163
-3%
|
164
+1%
|
165
+1%
|
170
+3%
|
168
-1%
|
171
+2%
|
145
-15%
|
151
+4%
|
149
-1%
|
0
N/A
|
0
N/A
|
96
N/A
|
59
-38%
|
61
+2%
|
101
+67%
|
101
0%
|
110
+9%
|
114
+3%
|
113
-1%
|
|
| Total Liabilities & Equity |
265
N/A
|
255
-4%
|
250
-2%
|
243
-3%
|
244
+0%
|
270
+11%
|
302
+12%
|
298
-1%
|
284
-5%
|
242
-15%
|
227
-6%
|
198
-13%
|
190
-4%
|
182
-4%
|
0
N/A
|
0
N/A
|
129
N/A
|
101
-22%
|
99
-2%
|
158
+60%
|
214
+35%
|
249
+16%
|
279
+12%
|
283
+1%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
38
|
38
|
38
|
39
|
39
|
40
|
40
|
44
|
44
|
44
|
45
|
45
|
42
|
42
|
0
|
0
|
42
|
42
|
42
|
90
|
90
|
92
|
93
|
94
|
|