Coventry Group Ltd
ASX:CYG

Watchlist Manager
Coventry Group Ltd Logo
Coventry Group Ltd
ASX:CYG
Watchlist
Price: 0.57 AUD Market Closed
Market Cap: 79.3m AUD

Relative Value

The Relative Value of one CYG stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.57 AUD, Coventry Group Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CYG Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
62
Median 3Y
0.5
Median 5Y
0.5
Industry
0.7
Forward
0.2
vs History
vs Industry
0
Median 3Y
68.6
Median 5Y
36.3
Industry
15.2
Forward
0.1
vs History
96
vs Industry
44
Median 3Y
8.2
Median 5Y
10.1
Industry
8.7
vs History
30
vs Industry
45
Median 3Y
10.3
Median 5Y
11.2
Industry
15.3
vs History
96
vs Industry
50
Median 3Y
1.3
Median 5Y
1.4
Industry
1.2
vs History
96
vs Industry
46
Median 3Y
0.7
Median 5Y
0.8
Industry
0.9
Forward
0.5
vs History
96
vs Industry
72
Median 3Y
1.7
Median 5Y
1.9
Industry
4.4
vs History
7
vs Industry
9
Median 3Y
31.2
Median 5Y
25.1
Industry
9
Forward
5.2
vs History
7
vs Industry
11
Median 3Y
31.2
Median 5Y
25.1
Industry
12.1
Forward
11.9
vs History
82
vs Industry
26
Median 3Y
13.6
Median 5Y
15.2
Industry
9.9
vs History
58
vs Industry
21
Median 3Y
19.6
Median 5Y
19.8
Industry
11.4
vs History
96
vs Industry
43
Median 3Y
1
Median 5Y
1.1
Industry
0.9

Multiples Across Competitors

CYG Competitors Multiples
Coventry Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Coventry Group Ltd
ASX:CYG
79.3m AUD 0.2 -2.7 159.1 159.1
JP
Mitsubishi Corp
TSE:8058
13.8T JPY 0.8 17.3 21.4 47.5
JP
Itochu Corp
TSE:8001
13.3T JPY 0.9 14.1 13.9 22.8
JP
Mitsui & Co Ltd
TSE:8031
12.9T JPY 0.9 15.8 20.8 36.2
US
United Rentals Inc
NYSE:URI
52.2B USD 3.3 20.6 9.1 16
US
WW Grainger Inc
XMUN:GWW
41.6B EUR 2.8 28.3 18.5 20.3
US
W W Grainger Inc
NYSE:GWW
48.7B USD 2.7 28.1 18.4 20.3
US
Fastenal Co
NASDAQ:FAST
48.6B USD 6.1 39.6 27 30
JP
Marubeni Corp
TSE:8002
7.1T JPY 0.9 13.8 14.6 22.4
US
Ferguson Enterprises Inc
NYSE:FERG
44B USD 1.4 22.5 15.4 17.6
JP
Sumitomo Corp
TSE:8053
6.4T JPY 0.9 10.5 13.8 21.9
P/E Multiple
Earnings Growth PEG
AU
Coventry Group Ltd
ASX:CYG
Average P/E: 21.1
Negative Multiple: -2.7
N/A N/A
JP
Mitsubishi Corp
TSE:8058
17.3
2%
8.6
JP
Itochu Corp
TSE:8001
14.1
5%
2.8
JP
Mitsui & Co Ltd
TSE:8031
15.8
2%
7.9
US
United Rentals Inc
NYSE:URI
20.6
10%
2.1
US
W
WW Grainger Inc
XMUN:GWW
28.3
8%
3.5
US
W W Grainger Inc
NYSE:GWW
28.1
7%
4
US
Fastenal Co
NASDAQ:FAST
39.6
10%
4
JP
Marubeni Corp
TSE:8002
13.8
6%
2.3
US
Ferguson Enterprises Inc
NYSE:FERG
22.5
12%
1.9
JP
Sumitomo Corp
TSE:8053
10.5
4%
2.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Coventry Group Ltd
ASX:CYG
Average EV/EBITDA: 30.2
159.1
N/A N/A
JP
Mitsubishi Corp
TSE:8058
21.4
0%
N/A
JP
Itochu Corp
TSE:8001
13.9
5%
2.8
JP
Mitsui & Co Ltd
TSE:8031
20.8
4%
5.2
US
United Rentals Inc
NYSE:URI
9.1
7%
1.3
US
W
WW Grainger Inc
XMUN:GWW
18.5
6%
3.1
US
W W Grainger Inc
NYSE:GWW
18.4
6%
3.1
US
Fastenal Co
NASDAQ:FAST
27
10%
2.7
JP
Marubeni Corp
TSE:8002
14.6
0%
N/A
US
Ferguson Enterprises Inc
NYSE:FERG
15.4
9%
1.7
JP
Sumitomo Corp
TSE:8053
13.8
9%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Coventry Group Ltd
ASX:CYG
Average EV/EBIT: 37.6
159.1
N/A N/A
JP
Mitsubishi Corp
TSE:8058
47.5
N/A N/A
JP
Itochu Corp
TSE:8001
22.8
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
36.2
N/A N/A
US
United Rentals Inc
NYSE:URI
16
7%
2.3
US
W
WW Grainger Inc
XMUN:GWW
20.3
6%
3.4
US
W W Grainger Inc
NYSE:GWW
20.3
6%
3.4
US
Fastenal Co
NASDAQ:FAST
30
11%
2.7
JP
Marubeni Corp
TSE:8002
22.4
N/A N/A
US
Ferguson Enterprises Inc
NYSE:FERG
17.6
10%
1.8
JP
Sumitomo Corp
TSE:8053
21.9
N/A N/A