Coventry Group Ltd
ASX:CYG

Watchlist Manager
Coventry Group Ltd Logo
Coventry Group Ltd
ASX:CYG
Watchlist
Price: 0.75 AUD -0.66%
Market Cap: 89.5m AUD

Relative Value

The Relative Value of one CYG stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.75 AUD, Coventry Group Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CYG Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
62
Median 3Y
0.4
Median 5Y
0.4
Industry
0.7
Forward
0.2
vs History
25
vs Industry
0
Median 3Y
221.5
Median 5Y
24.4
Industry
15.1
Forward
21.2
vs History
92
vs Industry
44
Median 3Y
7.5
Median 5Y
8.2
Industry
8.7
vs History
88
vs Industry
45
Median 3Y
6.1
Median 5Y
7.5
Industry
16.1
vs History
93
vs Industry
50
Median 3Y
1
Median 5Y
1
Industry
1.1
vs History
68
vs Industry
46
Median 3Y
0.6
Median 5Y
0.6
Industry
0.9
Forward
0.6
vs History
88
vs Industry
72
Median 3Y
1.5
Median 5Y
1.5
Industry
4.2
vs History
30
vs Industry
9
Median 3Y
22.8
Median 5Y
17
Industry
8.7
Forward
4.8
vs History
30
vs Industry
11
Median 3Y
22.8
Median 5Y
17
Industry
11.7
Forward
13.6
vs History
66
vs Industry
26
Median 3Y
13.4
Median 5Y
13.4
Industry
9.7
vs History
53
vs Industry
21
Median 3Y
18.1
Median 5Y
15.7
Industry
11.7
vs History
90
vs Industry
43
Median 3Y
0.9
Median 5Y
0.9
Industry
0.9

Multiples Across Competitors

CYG Competitors Multiples
Coventry Group Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Coventry Group Ltd
ASX:CYG
89.5m AUD 0.2 243.1 22.8 22.8
JP
Mitsubishi Corp
TSE:8058
11.5T JPY 0.6 12.1 14.7 30.2
JP
Itochu Corp
TSE:8001
10.8T JPY 0.7 12.3 11.7 18.9
JP
Mitsui & Co Ltd
TSE:8031
8.8T JPY 0.6 9.7 14.8 25.6
US
United Rentals Inc
NYSE:URI
52.9B USD 3.4 20.7 9.1 15.9
US
W W Grainger Inc
NYSE:GWW
50.9B USD 3 26.7 18.2 19.9
US
WW Grainger Inc
XMUN:GWW
42.7B EUR 2.9 26.2 17.9 19.5
US
Fastenal Co
NASDAQ:FAST
49.6B USD 6.5 43.1 29.3 32.7
US
Ferguson Enterprises Inc
NYSE:FERG
43.6B USD 1.4 27.1 16 18.2
IN
Adani Enterprises Ltd
NSE:ADANIENT
3T INR 3 41.6 24.7 34.7
JP
Marubeni Corp
TSE:8002
5T JPY 0.6 9.9 10.8 16.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Coventry Group Ltd
ASX:CYG
Average EV/EBITDA: 17.3
22.8
54%
0.4
JP
Mitsubishi Corp
TSE:8058
14.7
3%
4.9
JP
Itochu Corp
TSE:8001
11.7
5%
2.3
JP
Mitsui & Co Ltd
TSE:8031
14.8
5%
3
US
United Rentals Inc
NYSE:URI
9.1
5%
1.8
US
W W Grainger Inc
NYSE:GWW
18.2
7%
2.6
US
W
WW Grainger Inc
XMUN:GWW
17.9
7%
2.6
US
Fastenal Co
NASDAQ:FAST
29.3
9%
3.3
US
Ferguson Enterprises Inc
NYSE:FERG
16
5%
3.2
IN
Adani Enterprises Ltd
NSE:ADANIENT
24.7
25%
1
JP
Marubeni Corp
TSE:8002
10.8
0%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Coventry Group Ltd
ASX:CYG
Average EV/EBIT: 23.2
22.8
37%
0.6
JP
Mitsubishi Corp
TSE:8058
30.2
N/A N/A
JP
Itochu Corp
TSE:8001
18.9
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
25.6
N/A N/A
US
United Rentals Inc
NYSE:URI
15.9
6%
2.6
US
W W Grainger Inc
NYSE:GWW
19.9
7%
2.8
US
W
WW Grainger Inc
XMUN:GWW
19.5
7%
2.8
US
Fastenal Co
NASDAQ:FAST
32.7
10%
3.3
US
Ferguson Enterprises Inc
NYSE:FERG
18.2
6%
3
IN
Adani Enterprises Ltd
NSE:ADANIENT
34.7
N/A N/A
JP
Marubeni Corp
TSE:8002
16.5
N/A N/A