Catalyst Metals Ltd
ASX:CYL

Watchlist Manager
Catalyst Metals Ltd Logo
Catalyst Metals Ltd
ASX:CYL
Watchlist
Price: 5.61 AUD -0.36% Market Closed
Market Cap: 1.3B AUD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one CYL stock under the Base Case scenario is 4.92 AUD. Compared to the current market price of 5.61 AUD, Catalyst Metals Ltd is Overvalued by 12%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CYL Relative Value
Base Case
4.92 AUD
Overvaluation 12%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

3
P/S
P/S
Price to Sales
3
vs History
39
vs Industry
46
Median 3Y
1.9
Median 5Y
2.5
Industry
1.8
Forward
2.6
More Details
16.6
P/E
P/E
Price to Earnings
16.6
vs History
38
vs Industry
16
Median 3Y
10.4
Median 5Y
-6.1
Industry
15.7
Forward
11.4
More Details
7.8
P/OCF
P/OCF
Price to OCF
7.8
vs History
36
vs Industry
21
Median 3Y
7.1
Median 5Y
6
Industry
9.6
More Details
17.7
P/FCFE
P/FCFE
Price to FCFE
17.7
vs History
11
vs Industry
14
Median 3Y
-8.1
Median 5Y
-34.2
Industry
16
More Details
7.2
P/B
P/B
Price to Book Value
7.2
vs History
15
vs Industry
10
Median 3Y
2.1
Median 5Y
3.3
Industry
1.5
More Details
3
EV/S
EV/S
Enterprise Value to Sales
3
vs History
36
vs Industry
46
Median 3Y
1.6
Median 5Y
2.3
Industry
2.1
Forward
2.6
More Details
687.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
687.9
vs History
14
vs Industry
1
Median 3Y
9.6
Median 5Y
10.1
Industry
7
More Details
12.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
12.1
vs History
28
vs Industry
16
Median 3Y
-7
Median 5Y
-8.3
Industry
10.1
Forward
5.4
More Details
12.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
12.1
vs History
28
vs Industry
18
Median 3Y
-7
Median 5Y
-8.3
Industry
13
Forward
7.3
More Details
7.7
EV/OCF
EV/OCF
Enterprise Value to OCF
7.7
vs History
30
vs Industry
24
Median 3Y
6.1
Median 5Y
5.2
Industry
11
More Details
11
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
11
vs History
7
vs Industry
17
Median 3Y
-7.2
Median 5Y
-31.1
Industry
14.3
More Details
5.1
EV/IC
EV/IC
Enterprise Value to IC
5.1
vs History
25
vs Industry
16
Median 3Y
2
Median 5Y
3.1
Industry
1.3
More Details

Multiples Across Competitors

CYL Competitors Multiples
Catalyst Metals Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Catalyst Metals Ltd
ASX:CYL
1.2B AUD 3 16.6 12.1 12.1
RU
Polyus PJSC
LSE:PLZL
70.4T USD 12 135 37 766.5 20 834.7 23 909.2
ZA
Gold Fields Ltd
JSE:GFI
352.5B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
174.9B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
464B CNY 1.5 12.9 11 11
US
Newmont Corporation
NYSE:NEM
59.1B USD 3 11.7 6.6 9
CA
Agnico Eagle Mines Ltd
TSX:AEM
78.8B CAD 6.4 24.1 10.7 15.1
CA
Wheaton Precious Metals Corp
TSX:WPM
51.7B CAD 29.2 71 37.4 50.2
CA
Franco-Nevada Corp
TSX:FNV
44.5B CAD 29 58.8 32.6 42.8
CA
Barrick Gold Corp
TSX:ABX
44.2B CAD 2.5 15 5.2 7.5
ZA
DRDGOLD Ltd
JSE:DRD
22.1B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
AU
Catalyst Metals Ltd
ASX:CYL
Average P/E: 4 747.1
16.6
109%
0.2
RU
P
Polyus PJSC
LSE:PLZL
37 766.5
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
24%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
43%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
12.9
17%
0.8
US
Newmont Corporation
NYSE:NEM
11.7
11%
1.1
CA
Agnico Eagle Mines Ltd
TSX:AEM
24.1
9%
2.7
CA
Wheaton Precious Metals Corp
TSX:WPM
71
20%
3.5
CA
Franco-Nevada Corp
TSX:FNV
58.8
21%
2.8
CA
Barrick Gold Corp
TSX:ABX
15
15%
1
ZA
D
DRDGOLD Ltd
JSE:DRD
Not Available
29%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Catalyst Metals Ltd
ASX:CYL
Average EV/EBITDA: 2 618.8
12.1
128%
0.1
RU
P
Polyus PJSC
LSE:PLZL
20 834.7
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
18%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
19%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
11
26%
0.4
US
Newmont Corporation
NYSE:NEM
6.6
4%
1.6
CA
Agnico Eagle Mines Ltd
TSX:AEM
10.7
4%
2.7
CA
Wheaton Precious Metals Corp
TSX:WPM
37.4
14%
2.7
CA
Franco-Nevada Corp
TSX:FNV
32.6
15%
2.2
CA
Barrick Gold Corp
TSX:ABX
5.2
11%
0.5
ZA
D
DRDGOLD Ltd
JSE:DRD
Not Available
34%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Catalyst Metals Ltd
ASX:CYL
Average EV/EBIT: 3 007.1
12.1
116%
0.1
RU
P
Polyus PJSC
LSE:PLZL
23 909.2
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
19%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
30%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
11
18%
0.6
US
Newmont Corporation
NYSE:NEM
9
5%
1.8
CA
Agnico Eagle Mines Ltd
TSX:AEM
15.1
10%
1.5
CA
Wheaton Precious Metals Corp
TSX:WPM
50.2
16%
3.1
CA
Franco-Nevada Corp
TSX:FNV
42.8
13%
3.3
CA
Barrick Gold Corp
TSX:ABX
7.5
14%
0.5
ZA
D
DRDGOLD Ltd
JSE:DRD
Not Available
38%
N/A

See Also

Summary
CYL intrinsic value, competitors valuation, and company profile.
DCF Valuation
CYL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CYL stock valuation using valuation multiples.
Wall Street Estimates
CYL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CYL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 252,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.