Catalyst Metals Ltd
ASX:CYL

Watchlist Manager
Catalyst Metals Ltd Logo
Catalyst Metals Ltd
ASX:CYL
Watchlist
Price: 9.39 AUD 0.64% Market Closed
Market Cap: 2.4B AUD

Relative Value

The Relative Value of one CYL stock under the Base Case scenario is hidden AUD. Compared to the current market price of 9.39 AUD, Catalyst Metals Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CYL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

CYL Competitors Multiples
Catalyst Metals Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Catalyst Metals Ltd
ASX:CYL
2.4B AUD 6.5 19.8 16.6 16.6
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 291.8 35 142.3 1 492 793.6 1 713 079.1
ZA
Gold Fields Ltd
JSE:GFI
7.4B ZAR 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
2.3B ZAR 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
1T CNY 3 21.9 17.7 17.7
US
Newmont Corporation
NYSE:NEM
132.8B USD 6.2 18.5 11.2 14.2
AU
Greatland Gold PLC
ASX:GGP
185.9B AUD 97.6 277.3 100.3 112.6
CA
Agnico Eagle Mines Ltd
TSX:AEM
147.8B CAD 10.1 31 11.1 14.5
CA
Barrick Gold Corp
TSX:ABX
114.5B CAD 5.7 23.1 7.2 9.1
CA
Barrick Mining Corp
F:ABR0
71.5B EUR 5.8 23.4 11.6 14.8
CA
Wheaton Precious Metals Corp
TSX:WPM
90B CAD 35.5 65 34.4 43.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Catalyst Metals Ltd
ASX:CYL
Average EV/EBITDA: 165 889.3
16.6
67%
0.2
RU
P
Polyus PJSC
LSE:PLZL
1 492 793.6
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
34%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
30%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
17.7
34%
0.5
US
Newmont Corporation
NYSE:NEM
11.2
25%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
100.3
-5%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
11.1
28%
0.4
CA
Barrick Gold Corp
TSX:ABX
7.2
33%
0.2
CA
Barrick Mining Corp
F:ABR0
11.6
33%
0.4
CA
Wheaton Precious Metals Corp
TSX:WPM
34.4
32%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Catalyst Metals Ltd
ASX:CYL
Average EV/EBIT: 190 369.2
16.6
47%
0.4
RU
P
Polyus PJSC
LSE:PLZL
1 713 079.1
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
39%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
32%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
17.7
28%
0.6
US
Newmont Corporation
NYSE:NEM
14.2
29%
0.5
AU
G
Greatland Gold PLC
ASX:GGP
112.6
-3%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
14.5
37%
0.4
CA
Barrick Gold Corp
TSX:ABX
9.1
43%
0.2
CA
Barrick Mining Corp
F:ABR0
14.8
43%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
43.8
28%
1.6