Catalyst Metals Ltd
ASX:CYL

Watchlist Manager
Catalyst Metals Ltd Logo
Catalyst Metals Ltd
ASX:CYL
Watchlist
Price: 7.36 AUD 0.82% Market Closed
Market Cap: 1.9B AUD

Intrinsic Value

The intrinsic value of one CYL stock under the Base Case scenario is 13.27 AUD. Compared to the current market price of 7.36 AUD, Catalyst Metals Ltd is Undervalued by 45%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CYL Intrinsic Value
13.27 AUD
Undervaluation 45%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Catalyst Metals Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about CYL?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is CYL valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Catalyst Metals Ltd.

Explain Valuation
Compare CYL to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Catalyst Metals’ heavy reliance on successful exploration results in the Bendigo region and the Henty Gold Mine could expose the company to significant valuation declines if drilling fails to confirm additional high-grade resources or if production from older assets declines faster than expected.

Ongoing capital requirements for mine development and exploration may lead to shareholder dilution if Catalyst Metals requires frequent equity raises to fund drilling and infrastructure, especially given limited near-term cash flow from its flagship projects.

Increased environmental scrutiny in Victoria and Tasmania could result in permitting delays or more stringent regulatory demands, potentially slowing down project timelines and escalating costs.

Bull Theses

Catalyst Metals’ expanded interest in the Bendigo goldfield, coupled with promising high-grade intersections at the Four Eagles and Henty sites, positions the company to benefit from near-term resource upgrades and improved credibility among institutional investors.

Strategic partnerships with other miners and local stakeholders create synergies that can help Catalyst Metals reduce exploration risk, share technical expertise, and accelerate project development, potentially lowering overall capital expenditures.

The company’s growing portfolio of advanced gold projects offers diversification, and if gold prices remain robust, Catalyst Metals could capitalize on multiple production-ready prospects, supporting both its cash flow resiliency and its reserve variability.

Show More Less
How do you feel about CYL?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Catalyst Metals Ltd

Current Assets 261.6m
Cash & Short-Term Investments 227.6m
Receivables 8.6m
Other Current Assets 25.4m
Non-Current Assets 390.3m
Long-Term Investments 19.6m
PP&E 361.1m
Other Non-Current Assets 9.7m
Current Liabilities 124.1m
Accounts Payable 65.7m
Accrued Liabilities 7.7m
Short-Term Debt 910k
Other Current Liabilities 49.8m
Non-Current Liabilities 57.1m
Long-Term Debt 6.8m
Other Non-Current Liabilities 50.3m
Efficiency

Free Cash Flow Analysis
Catalyst Metals Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Catalyst Metals Ltd

Revenue
361.4m AUD
Cost of Revenue
-215.4m AUD
Gross Profit
146m AUD
Operating Expenses
-17m AUD
Operating Income
129m AUD
Other Expenses
-9.8m AUD
Net Income
119.3m AUD
Fundamental Scores

CYL Profitability Score
Profitability Due Diligence

Catalyst Metals Ltd's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

64/100
Profitability
Score

Catalyst Metals Ltd's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

CYL Solvency Score
Solvency Due Diligence

Catalyst Metals Ltd's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Low D/E
Long-Term Solvency
70/100
Solvency
Score

Catalyst Metals Ltd's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CYL Price Targets Summary
Catalyst Metals Ltd

Wall Street analysts forecast CYL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CYL is 10.65 AUD with a low forecast of 8.97 AUD and a high forecast of 13.65 AUD.

Lowest
Price Target
8.97 AUD
22% Upside
Average
Price Target
10.65 AUD
45% Upside
Highest
Price Target
13.65 AUD
85% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Catalyst Metals Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for CYL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one CYL stock?

The intrinsic value of one CYL stock under the Base Case scenario is 13.27 AUD.

Is CYL stock undervalued or overvalued?

Compared to the current market price of 7.36 AUD, Catalyst Metals Ltd is Undervalued by 45%.

Back to Top