
Catalyst Metals Ltd
ASX:CYL

Intrinsic Value
The intrinsic value of one
CYL
stock under the Base Case scenario is
10.01
AUD.
Compared to the current market price of 5.63 AUD,
Catalyst Metals Ltd
is
Undervalued by 44%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Catalyst Metals Ltd
Fundamental Analysis
Want a deep‑dive on Catalyst Metals Ltd?
Request it below and we’ll move it up the queue.

Revenue & Expenses Breakdown
Catalyst Metals Ltd
Balance Sheet Decomposition
Catalyst Metals Ltd
Current Assets | 55.3m |
Cash & Short-Term Investments | 28.8m |
Receivables | 5.6m |
Other Current Assets | 21m |
Non-Current Assets | 260.5m |
PP&E | 260.4m |
Other Non-Current Assets | 48k |
Free Cash Flow Analysis
Catalyst Metals Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
Catalyst Metals Ltd
Revenue
|
407.5m
AUD
|
Cost of Revenue
|
-405.8m
AUD
|
Gross Profit
|
1.8m
AUD
|
Operating Expenses
|
98.4m
AUD
|
Operating Income
|
100.2m
AUD
|
Other Expenses
|
-26.2m
AUD
|
Net Income
|
73.9m
AUD
|
CYL Profitability Score
Profitability Due Diligence
Catalyst Metals Ltd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Score
Catalyst Metals Ltd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.
CYL Solvency Score
Solvency Due Diligence
Catalyst Metals Ltd's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Score
Catalyst Metals Ltd's solvency score is 56/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CYL Price Targets Summary
Catalyst Metals Ltd
According to Wall Street analysts, the average 1-year price target for
CYL
is 5.28 AUD
with a low forecast of 4.57 AUD and a high forecast of 5.97 AUD.
Dividends
Current shareholder yield for CYL is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
CYL
stock under the Base Case scenario is
10.01
AUD.
Compared to the current market price of 5.63 AUD,
Catalyst Metals Ltd
is
Undervalued by 44%.