Digitalx Ltd
ASX:DCC
Cash Flow Statement
Cash Flow Statement
Digitalx Ltd
| Jun-2003 | Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Change in Working Capital |
0
|
0
|
(0)
|
(1)
|
(4)
|
(3)
|
(4)
|
(5)
|
(7)
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
(4)
|
(3)
|
(1)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Cash from Operating Activities |
(0)
N/A
|
(0)
-120%
|
(0)
+73%
|
(1)
-3 500%
|
(1)
+5%
|
(0)
+88%
|
1
N/A
|
1
-28%
|
1
+24%
|
1
+59%
|
(1)
N/A
|
(1)
-5%
|
(0)
+34%
|
(0)
+5%
|
(0)
-8%
|
(1)
-63%
|
(1)
-2%
|
(1)
+18%
|
(1)
-13%
|
(1)
-25%
|
(1)
-3%
|
(1)
+8%
|
(2)
-113%
|
(1)
+48%
|
(3)
-308%
|
(3)
+20%
|
(1)
+71%
|
(3)
-246%
|
(3)
-33%
|
(1)
+79%
|
3
N/A
|
1
-80%
|
(3)
N/A
|
(4)
-22%
|
(3)
+23%
|
(2)
+42%
|
(2)
+2%
|
(3)
-44%
|
(3)
-6%
|
(4)
-42%
|
(4)
-8%
|
(4)
-2%
|
(5)
-14%
|
(5)
+6%
|
(4)
+7%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(4)
|
(3)
|
(0)
|
(0)
|
(0)
|
(1)
|
(4)
|
(4)
|
(3)
|
(2)
|
(3)
|
(1)
|
(0)
|
0
|
(4)
|
(4)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
(1)
|
(0)
|
(2)
|
(6)
|
(9)
|
(4)
|
2
|
2
|
3
|
4
|
3
|
(2)
|
|
| Cash from Investing Activities |
0
N/A
|
0
+2 300%
|
0
-92%
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(2)
N/A
|
(4)
-157%
|
(3)
+32%
|
(0)
+97%
|
(0)
-380%
|
(1)
-6%
|
(2)
-210%
|
(4)
-123%
|
(4)
-24%
|
(3)
+30%
|
(2)
+27%
|
(2)
-9%
|
(1)
+74%
|
0
N/A
|
(0)
N/A
|
(4)
-3 000%
|
(4)
+2%
|
(1)
+66%
|
(2)
-38%
|
(1)
+19%
|
(1)
+46%
|
(1)
-27%
|
(0)
+72%
|
(2)
-706%
|
(3)
-12%
|
(2)
+17%
|
(1)
+60%
|
(0)
+84%
|
(2)
-1 126%
|
(6)
-278%
|
(9)
-43%
|
(4)
+55%
|
2
N/A
|
2
+25%
|
3
+33%
|
4
+30%
|
3
-5%
|
(2)
N/A
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
2
|
1
|
0
|
3
|
4
|
1
|
0
|
0
|
0
|
0
|
3
|
4
|
5
|
6
|
3
|
2
|
2
|
2
|
3
|
7
|
0
|
3
|
0
|
0
|
1
|
2
|
3
|
6
|
0
|
5
|
4
|
0
|
0
|
9
|
9
|
0
|
0
|
0
|
0
|
7
|
17
|
12
|
|
| Net Issuance of Debt |
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
2
|
2
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
2
|
1
|
(0)
|
(0)
|
0
|
2
|
6
|
6
|
3
|
0
|
(1)
|
(1)
|
(3)
|
(5)
|
(9)
|
|
| Cash from Financing Activities |
0
N/A
|
(0)
N/A
|
0
N/A
|
2
+725%
|
1
-19%
|
(0)
N/A
|
2
N/A
|
4
+58%
|
1
-68%
|
0
-80%
|
0
-4%
|
0
-96%
|
0
N/A
|
3
N/A
|
4
+35%
|
5
+26%
|
5
+12%
|
2
-55%
|
2
-24%
|
2
+8%
|
1
-24%
|
3
+92%
|
10
+260%
|
8
-23%
|
3
-67%
|
3
-1%
|
(0)
N/A
|
1
N/A
|
3
+127%
|
4
+25%
|
8
+98%
|
2
-77%
|
5
+159%
|
4
-12%
|
(0)
N/A
|
2
N/A
|
14
+546%
|
15
+5%
|
3
-81%
|
(0)
N/A
|
(1)
-870%
|
(1)
-103%
|
4
N/A
|
12
+187%
|
3
-71%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Net Change in Cash |
(0)
N/A
|
(0)
+75%
|
0
N/A
|
0
+89%
|
0
-14%
|
(0)
N/A
|
3
N/A
|
3
-15%
|
(2)
N/A
|
(1)
+36%
|
(0)
+71%
|
(1)
-152%
|
(1)
+15%
|
1
N/A
|
(0)
N/A
|
(0)
-71%
|
1
N/A
|
(0)
N/A
|
(1)
-160%
|
1
N/A
|
1
+61%
|
2
+113%
|
5
+133%
|
3
-31%
|
(2)
N/A
|
(2)
+2%
|
(2)
-18%
|
(2)
+12%
|
(1)
+38%
|
3
N/A
|
9
+175%
|
(1)
N/A
|
(1)
-49%
|
(1)
+19%
|
(4)
-364%
|
(1)
+59%
|
6
N/A
|
4
-44%
|
(4)
N/A
|
(2)
+43%
|
(3)
-23%
|
(3)
-4%
|
3
N/A
|
10
+286%
|
(3)
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
(0)
-120%
|
(0)
+73%
|
(1)
-3 500%
|
(1)
+5%
|
(0)
+88%
|
1
N/A
|
(1)
N/A
|
(4)
-288%
|
(2)
+52%
|
(1)
+65%
|
(1)
-72%
|
(1)
+37%
|
(2)
-148%
|
(4)
-144%
|
(5)
-31%
|
(4)
+26%
|
(3)
+27%
|
(3)
-16%
|
(2)
+40%
|
(1)
+52%
|
(1)
+27%
|
(6)
-764%
|
(5)
+11%
|
(5)
+4%
|
(5)
+6%
|
(2)
+56%
|
(4)
-77%
|
(5)
-32%
|
(1)
+79%
|
3
N/A
|
0
-94%
|
(4)
N/A
|
(4)
-7%
|
(3)
+23%
|
(2)
+39%
|
(2)
-9%
|
(3)
-42%
|
(3)
+1%
|
(4)
-35%
|
(4)
-8%
|
(4)
-1%
|
(5)
-14%
|
(5)
+6%
|
(4)
+7%
|
|