Digitalx Ltd
ASX:DCC
Income Statement
Earnings Waterfall
Digitalx Ltd
Income Statement
Digitalx Ltd
| Jun-2003 | Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
+500%
|
1
+44%
|
0
-35%
|
4
+796%
|
0
-95%
|
0
+114%
|
1
+94%
|
0
-47%
|
0
-69%
|
0
N/A
|
0
-20%
|
0
-67%
|
0
-50%
|
0
+50%
|
0
+500%
|
0
+111%
|
0
-11%
|
0
-26%
|
0
-72%
|
0
-71%
|
0
N/A
|
4
N/A
|
18
+364%
|
29
+59%
|
15
-49%
|
0
-100%
|
0
-25%
|
0
+264%
|
4
+4 834%
|
13
+253%
|
6
-55%
|
2
-72%
|
1
-58%
|
1
-17%
|
1
+34%
|
10
+1 247%
|
11
+7%
|
3
-76%
|
2
-9%
|
2
-1%
|
3
+14%
|
3
+26%
|
4
+14%
|
4
+3%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(10)
|
(29)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+200%
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+400%
|
0
-60%
|
0
N/A
|
0
N/A
|
5
N/A
|
1
-88%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(15)
|
(20)
|
(2)
|
(17)
|
(4)
|
(4)
|
(4)
|
(5)
|
(9)
|
(6)
|
(6)
|
(5)
|
(4)
|
(4)
|
(4)
|
(5)
|
(6)
|
(7)
|
(8)
|
(5)
|
(8)
|
(9)
|
(10)
|
|
| Selling, General & Administrative |
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(13)
|
(17)
|
(2)
|
1
|
(3)
|
(2)
|
(3)
|
(4)
|
(8)
|
(5)
|
(5)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(6)
|
(6)
|
(5)
|
(7)
|
(7)
|
(9)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(4)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
1
|
(1)
|
(17)
|
(1)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(0)
|
|
| Operating Income |
(0)
N/A
|
(0)
-60%
|
1
N/A
|
0
-84%
|
4
+4 222%
|
(0)
N/A
|
0
N/A
|
0
+210%
|
(0)
N/A
|
(0)
-115%
|
(1)
-121%
|
(1)
-18%
|
(0)
+42%
|
(1)
-179%
|
(1)
-21%
|
(1)
+30%
|
(1)
-36%
|
(1)
+10%
|
(1)
+33%
|
(1)
+17%
|
(1)
-7%
|
(1)
-10%
|
(11)
-1 298%
|
(11)
+1%
|
(2)
+84%
|
(2)
+8%
|
(4)
-160%
|
(4)
+8%
|
(4)
+6%
|
(2)
+51%
|
3
N/A
|
(0)
N/A
|
(5)
-3 402%
|
(5)
+0%
|
(3)
+30%
|
(3)
+15%
|
6
N/A
|
6
+5%
|
(3)
N/A
|
(5)
-67%
|
(6)
-10%
|
(3)
+51%
|
(5)
-78%
|
(5)
+2%
|
(6)
-23%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(1)
|
0
|
(4)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
8
|
1
|
(10)
|
2
|
1
|
(4)
|
1
|
1
|
1
|
0
|
(1)
|
(2)
|
(1)
|
0
|
0
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(5)
|
(1)
|
(1)
|
0
|
0
|
(0)
|
(5)
|
(8)
|
(6)
|
(6)
|
(3)
|
(0)
|
0
|
(2)
|
(1)
|
0
|
(2)
|
0
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(0)
N/A
|
(0)
-9%
|
(0)
+8%
|
0
N/A
|
0
+189%
|
(0)
N/A
|
0
N/A
|
0
+933%
|
(0)
N/A
|
(5)
-3 457%
|
(6)
-13%
|
(1)
+74%
|
(1)
+34%
|
(1)
-21%
|
(1)
-21%
|
(1)
-1%
|
(6)
-342%
|
(10)
-52%
|
(6)
+34%
|
(6)
+11%
|
(4)
+33%
|
(1)
+79%
|
(11)
-1 265%
|
(13)
-17%
|
(3)
+77%
|
(2)
+30%
|
(6)
-177%
|
(4)
+32%
|
(6)
-38%
|
6
N/A
|
4
-35%
|
(11)
N/A
|
(4)
+65%
|
(4)
-10%
|
(7)
-63%
|
(1)
+81%
|
7
N/A
|
7
+2%
|
(3)
N/A
|
(9)
-200%
|
(8)
+11%
|
(4)
+52%
|
(5)
-33%
|
(5)
+2%
|
(6)
-28%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(5)
|
(6)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(6)
|
(10)
|
(6)
|
(6)
|
(4)
|
(1)
|
(11)
|
(13)
|
(3)
|
(2)
|
(6)
|
(4)
|
(6)
|
6
|
4
|
(11)
|
(4)
|
(4)
|
(7)
|
(1)
|
7
|
7
|
(3)
|
(9)
|
(8)
|
(4)
|
(5)
|
(5)
|
(6)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(0)
N/A
|
(0)
-9%
|
(0)
+8%
|
0
N/A
|
0
+189%
|
(0)
N/A
|
0
N/A
|
0
+933%
|
(0)
N/A
|
(5)
-3 457%
|
(6)
-13%
|
(1)
+74%
|
(1)
+34%
|
(1)
-21%
|
(1)
-21%
|
(1)
-1%
|
(6)
-342%
|
(10)
-52%
|
(6)
+34%
|
(6)
+11%
|
(4)
+33%
|
(1)
+79%
|
(11)
-1 268%
|
(13)
-17%
|
(7)
+48%
|
(5)
+21%
|
(5)
+8%
|
(4)
+16%
|
(6)
-49%
|
6
N/A
|
4
-29%
|
(10)
N/A
|
(4)
+63%
|
(5)
-18%
|
(7)
-48%
|
(1)
+81%
|
7
N/A
|
7
+2%
|
(3)
N/A
|
(9)
-200%
|
(8)
+11%
|
(4)
+52%
|
(5)
-33%
|
(5)
+2%
|
(6)
-28%
|
|
| EPS (Diluted) |
-0.52
N/A
|
-1.2
-131%
|
-1.09
+9%
|
0.17
N/A
|
0.45
+165%
|
-0.07
N/A
|
0.05
N/A
|
0.19
+280%
|
-0.11
N/A
|
-3.91
-3 455%
|
-4.37
-12%
|
-1.13
+74%
|
-0.75
+34%
|
-0.76
-1%
|
-0.75
+1%
|
-0.44
+41%
|
-1.57
-257%
|
-1.71
-9%
|
-1.09
+36%
|
-0.78
+28%
|
-0.42
+46%
|
0
N/A
|
-0.12
N/A
|
-0.08
+33%
|
-0.04
+50%
|
-0.03
+25%
|
-0.03
N/A
|
-0.03
N/A
|
-0.03
N/A
|
0.01
N/A
|
0.01
N/A
|
-0.02
N/A
|
-0.01
+50%
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0.01
N/A
|
0.01
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
|