First Time Loading...

Dicker Data Ltd
ASX:DDR

Watchlist Manager
Dicker Data Ltd Logo
Dicker Data Ltd
ASX:DDR
Watchlist
Price: 10.77 AUD 0.19% Market Closed
Updated: Apr 25, 2024

Intrinsic Value

Dicker Data Ltd. engages in the distribution of computer hardware and related products. [ Read More ]

The intrinsic value of one DDR stock under the Base Case scenario is 13.64 AUD. Compared to the current market price of 10.77 AUD, Dicker Data Ltd is Undervalued by 21%.

Key Points:
DDR Intrinsic Value
Base Case
13.64 AUD
Undervaluation 21%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Dicker Data Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling DDR stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Dicker Data Ltd

Provide an overview of the primary business activities
of Dicker Data Ltd.

What unique competitive advantages
does Dicker Data Ltd hold over its rivals?

What risks and challenges
does Dicker Data Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Dicker Data Ltd.

Provide P/S
for Dicker Data Ltd.

Provide P/E
for Dicker Data Ltd.

Provide P/OCF
for Dicker Data Ltd.

Provide P/FCFE
for Dicker Data Ltd.

Provide P/B
for Dicker Data Ltd.

Provide EV/S
for Dicker Data Ltd.

Provide EV/GP
for Dicker Data Ltd.

Provide EV/EBITDA
for Dicker Data Ltd.

Provide EV/EBIT
for Dicker Data Ltd.

Provide EV/OCF
for Dicker Data Ltd.

Provide EV/FCFF
for Dicker Data Ltd.

Provide EV/IC
for Dicker Data Ltd.

Show me price targets
for Dicker Data Ltd made by professional analysts.

What are the Revenue projections
for Dicker Data Ltd?

How accurate were the past Revenue estimates
for Dicker Data Ltd?

What are the Net Income projections
for Dicker Data Ltd?

How accurate were the past Net Income estimates
for Dicker Data Ltd?

What are the EPS projections
for Dicker Data Ltd?

How accurate were the past EPS estimates
for Dicker Data Ltd?

What are the EBIT projections
for Dicker Data Ltd?

How accurate were the past EBIT estimates
for Dicker Data Ltd?

Compare the revenue forecasts
for Dicker Data Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Dicker Data Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Dicker Data Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Dicker Data Ltd compared to its peers.

Compare the P/E ratios
of Dicker Data Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Dicker Data Ltd with its peers.

Analyze the financial leverage
of Dicker Data Ltd compared to its main competitors.

Show all profitability ratios
for Dicker Data Ltd.

Provide ROE
for Dicker Data Ltd.

Provide ROA
for Dicker Data Ltd.

Provide ROIC
for Dicker Data Ltd.

Provide ROCE
for Dicker Data Ltd.

Provide Gross Margin
for Dicker Data Ltd.

Provide Operating Margin
for Dicker Data Ltd.

Provide Net Margin
for Dicker Data Ltd.

Provide FCF Margin
for Dicker Data Ltd.

Show all solvency ratios
for Dicker Data Ltd.

Provide D/E Ratio
for Dicker Data Ltd.

Provide D/A Ratio
for Dicker Data Ltd.

Provide Interest Coverage Ratio
for Dicker Data Ltd.

Provide Altman Z-Score Ratio
for Dicker Data Ltd.

Provide Quick Ratio
for Dicker Data Ltd.

Provide Current Ratio
for Dicker Data Ltd.

Provide Cash Ratio
for Dicker Data Ltd.

What is the historical Revenue growth
over the last 5 years for Dicker Data Ltd?

What is the historical Net Income growth
over the last 5 years for Dicker Data Ltd?

What is the current Free Cash Flow
of Dicker Data Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Dicker Data Ltd.

Financials

Balance Sheet Decomposition
Dicker Data Ltd

Current Assets 716.2m
Cash & Short-Term Investments 11.6m
Receivables 485.7m
Other Current Assets 218.9m
Non-Current Assets 210.9m
PP&E 114.7m
Intangibles 94.5m
Other Non-Current Assets 1.7m
Current Liabilities 647.5m
Accounts Payable 320m
Short-Term Debt 250.9m
Other Current Liabilities 76.6m
Non-Current Liabilities 24.2m
Long-Term Debt 15.5m
Other Non-Current Liabilities 8.7m
Efficiency

Earnings Waterfall
Dicker Data Ltd

Revenue
2.3B AUD
Cost of Revenue
-1.9B AUD
Gross Profit
323.9m AUD
Operating Expenses
-187m AUD
Operating Income
136.8m AUD
Other Expenses
-54.7m AUD
Net Income
82.1m AUD

Free Cash Flow Analysis
Dicker Data Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

DDR Profitability Score
Profitability Due Diligence

Dicker Data Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional ROE
Positive 3-Year Average ROIC
Exceptional Revenue Growth Forecast
57/100
Profitability
Score

Dicker Data Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

DDR Solvency Score
Solvency Due Diligence

Dicker Data Ltd's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Short-Term Solvency
Average D/E
43/100
Solvency
Score

Dicker Data Ltd's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DDR Price Targets Summary
Dicker Data Ltd

Wall Street analysts forecast DDR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DDR is 12.51 AUD with a low forecast of 10.61 AUD and a high forecast of 14.28 AUD.

Lowest
Price Target
10.61 AUD
2% Downside
Average
Price Target
12.51 AUD
16% Upside
Highest
Price Target
14.28 AUD
33% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

DDR Price
Dicker Data Ltd

1M 1M
-3%
6M 6M
+6%
1Y 1Y
+34%
3Y 3Y
+17%
5Y 5Y
+203%
10Y 10Y
+963%
Annual Price Range
10.77
52w Low
7.68
52w High
12.59
Price Metrics
Average Annual Return 36.07%
Standard Deviation of Annual Returns 43.79%
Max Drawdown -48%
Shares Statistics
Market Capitalization 1.9B AUD
Shares Outstanding 180 185 300
Percentage of Shares Shorted
N/A

DDR Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Dicker Data Ltd Logo
Dicker Data Ltd

Country

Australia

Industry

Electrical Equipment

Market Cap

1.9B AUD

Dividend Yield

5.58%

Description

Dicker Data Ltd. engages in the distribution of computer hardware and related products. The company is headquartered in Sydney, New South Wales and currently employs 694 full-time employees. The company went IPO on 2011-01-24. The firm operates through two segments: Australian and New Zealand operations. The firm provides a range of solutions, which include accessories, backup and recovery, business applications, business monitors, cloud, components, data center, data management, gaming, networking, notebooks, peripherals, printers, power solutions, remote working, scanners and mobility, ups, workstations, surveillance, servers and internet of things (IoT). it distributes its products to resellers and technology vendors, which includes Cisco, Citrix, Dell Technologies, Hewlett Packard Enterprise, Lenovo, Microsoft, and other brands. The Company’s subsidiaries include Dicker Data New Zealand Ltd, Express Data Holdings Pty Ltd and Dicker Data Financial Services Pty Ltd.

Contact

NEW SOUTH WALES
Sydney
230 Captain Cook Drive, Kurnell
+61800688586.0
https://www.dickerdata.com.au/

IPO

2011-01-24

Employees

694

Officers

Chairman & CEO
Mr. David John Dicker
Founder & Non-Executive Director
Ms. Fiona Tudor Brown
CFO & Executive Director
Ms. Mary Stojcevski
COO & Executive Director
Mr. Vladimir Mitnovetski
Chief Information Officer, Director of Operations & Executive Director
Mr. Ian Welch
Company Secretary
Ms. Erin McMullen

See Also

Discover More
What is the Intrinsic Value of one DDR stock?

The intrinsic value of one DDR stock under the Base Case scenario is 13.64 AUD.

Is DDR stock undervalued or overvalued?

Compared to the current market price of 10.77 AUD, Dicker Data Ltd is Undervalued by 21%.