Dicker Data Ltd
ASX:DDR

Watchlist Manager
Dicker Data Ltd Logo
Dicker Data Ltd
ASX:DDR
Watchlist
Price: 8.77 AUD 1.27% Market Closed
Market Cap: 1.6B AUD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one DDR stock under the Base Case scenario is 17.98 AUD. Compared to the current market price of 8.77 AUD, Dicker Data Ltd is Undervalued by 51%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DDR Relative Value
Base Case
17.98 AUD
Undervaluation 51%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.7
P/S
P/S
Price to Sales
0.7
vs History
66
vs Industry
70
Median 3Y
0.7
Median 5Y
0.8
Industry
1.9
Forward
0.5
More Details
20.1
P/E
P/E
Price to Earnings
20.1
vs History
69
vs Industry
37
Median 3Y
21.1
Median 5Y
23.6
Industry
24.2
Forward
17.4
More Details
20.9
P/OCF
P/OCF
Price to OCF
20.9
vs History
85
vs Industry
27
Median 3Y
31
Median 5Y
33.1
Industry
16.1
More Details
11.7
P/FCFE
P/FCFE
Price to FCFE
11.7
vs History
74
vs Industry
38
Median 3Y
20.2
Median 5Y
22.1
Industry
21.8
More Details
6.3
P/B
P/B
Price to Book Value
6.3
vs History
77
vs Industry
10
Median 3Y
6.9
Median 5Y
7.8
Industry
2.2
More Details
0.8
EV/S
EV/S
Enterprise Value to Sales
0.8
vs History
55
vs Industry
65
Median 3Y
0.8
Median 5Y
0.9
Industry
2
Forward
0.5
More Details
5.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
5.6
vs History
74
vs Industry
52
Median 3Y
6
Median 5Y
6.8
Industry
7.9
More Details
13.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
13.5
vs History
76
vs Industry
36
Median 3Y
14.5
Median 5Y
16.1
Industry
15.1
Forward
11.4
More Details
13.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
13.5
vs History
76
vs Industry
41
Median 3Y
14.5
Median 5Y
16.1
Industry
19.6
Forward
12.6
More Details
24.6
EV/OCF
EV/OCF
Enterprise Value to OCF
24.6
vs History
85
vs Industry
24
Median 3Y
35.7
Median 5Y
35.7
Industry
15.6
More Details
25.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
25.9
vs History
57
vs Industry
21
Median 3Y
25.7
Median 5Y
38.7
Industry
18.3
More Details
3.1
EV/IC
EV/IC
Enterprise Value to IC
3.1
vs History
73
vs Industry
23
Median 3Y
3.2
Median 5Y
3.7
Industry
1.7
More Details

Multiples Across Competitors

DDR Competitors Multiples
Dicker Data Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Dicker Data Ltd
ASX:DDR
1.6B AUD 0.7 20.1 13.5 13.5
US
CDW Corp
NASDAQ:CDW
21.5B USD 1 19.9 13.6 15.9
ZA
Datatec Ltd
JSE:DTC
12.3B Zac 0 0 0 0
US
TD Synnex Corp
NYSE:SNX
12.1B USD 0.2 16.8 9 11.9
CN
Unisplendour Corp Ltd
SZSE:000938
72.6B CNY 0.9 48.2 28.2 28.2
US
Arrow Electronics Inc
NYSE:ARW
6.4B USD 0.2 13.6 9.3 11
TW
WT Microelectronics Co Ltd
TWSE:3036
140.7B TWD 0.1 14.1 9.7 10.6
US
Avnet Inc
NASDAQ:AVT
4.5B USD 0.2 18.7 9.9 11
JP
Canon Marketing Japan Inc
TSE:8060
614.4B JPY 0.9 16.2 6.4 8.1
US
Insight Enterprises Inc
NASDAQ:NSIT
4.1B USD 0.5 27.3 11.2 14.4
CN
Shenzhen Huaqiang Industry Co Ltd
SZSE:000062
27.7B CNY 1.2 106.3 48.9 48.9

See Also

Summary
DDR intrinsic value, competitors valuation, and company profile.
DCF Valuation
DDR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
DDR stock valuation using valuation multiples.
Wall Street Estimates
DDR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
DDR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 275,500+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.