First Time Loading...

Dicker Data Ltd
ASX:DDR

Watchlist Manager
Dicker Data Ltd Logo
Dicker Data Ltd
ASX:DDR
Watchlist
Price: 10.77 AUD -2.18% Market Closed
Updated: Mar 29, 2024

Relative Value

The Relative Value of one DDR stock under the Base Case scenario is 19.14 AUD. Compared to the current market price of 10.77 AUD, Dicker Data Ltd is Undervalued by 44%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DDR Relative Value
Base Case
19.14 AUD
Undervaluation 44%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
25
vs Industry
64
Median 3Y
0.8
Median 5Y
0.8
Industry
1.7
Forward
0.6
vs History
50
vs Industry
30
Median 3Y
26.3
Median 5Y
23.7
Industry
22.5
Forward
20.8
vs History
84
vs Industry
18
Median 3Y
104.1
Median 5Y
57.8
Industry
14.1
vs History
69
vs Industry
19
Median 3Y
124.4
Median 5Y
49.8
Industry
18.2
vs History
73
vs Industry
6
Median 3Y
10.4
Median 5Y
10
Industry
1.9
vs History
14
vs Industry
61
Median 3Y
0.9
Median 5Y
0.8
Industry
1.7
Forward
0.6
vs History
57
vs Industry
45
Median 3Y
7.4
Median 5Y
7
Industry
7.1
vs History
53
vs Industry
32
Median 3Y
17.6
Median 5Y
16.3
Industry
14.6
Forward
13.1
vs History
53
vs Industry
35
Median 3Y
17.6
Median 5Y
16.3
Industry
17.4
Forward
14.4
vs History
76
vs Industry
15
Median 3Y
106.7
Median 5Y
66.1
Industry
13.7
vs History
60
vs Industry
13
Median 3Y
48.3
Median 5Y
48.3
Industry
17.2
vs History
73
vs Industry
15
Median 3Y
3.9
Median 5Y
4.5
Industry
1.6

Multiples Across Competitors

DDR Competitors Multiples
Dicker Data Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Dicker Data Ltd
ASX:DDR
1.9B AUD 0.9 23.6 16.1 16.1
US
CDW Corp
NASDAQ:CDW
34.3B USD 1.6 31 19.8 23
US
TD Synnex Corp
NYSE:SNX
10B USD 0.2 16.1 7.1 9.4
CN
Unisplendour Corp Ltd
SZSE:000938
62.8B CNY 0.8 30.5 14.6 14.6
ZA
Datatec Ltd
JSE:DTC
8.4B Zac 0 0 0 0
US
Arrow Electronics Inc
NYSE:ARW
7B USD 0.2 7.7 5.8 6.5
US
Insight Enterprises Inc
NASDAQ:NSIT
6B USD 0.7 21.5 12.8 14.7
TW
WPG Holdings Ltd
TWSE:3702
161.2B TWD 0.2 20.9 21.9 24.3
US
Avnet Inc
NASDAQ:AVT
4.5B USD 0.2 6.7 5.7 6.2
MY
Vsolar Group Bhd
KLSE:VSOLAR
20.8B MYR 2 269.1 -4 461.2 -6 642.8 -4 883.7
TW
WT Microelectronics Co Ltd
TWSE:3036
133.2B TWD 0.2 35.6 16.2 17.3

See Also

Discover More