Desane Group Holdings Ltd
ASX:DGH
Balance Sheet
Balance Sheet Decomposition
Desane Group Holdings Ltd
Desane Group Holdings Ltd
Balance Sheet
Desane Group Holdings Ltd
| Jun-2002 | Jun-2003 | Jun-2004 | Jun-2005 | Jun-2006 | Jun-2007 | Jun-2008 | Jun-2009 | Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
16
|
9
|
5
|
46
|
10
|
0
|
2
|
3
|
3
|
5
|
|
| Cash |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
0
|
0
|
1
|
0
|
1
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
16
|
9
|
5
|
46
|
0
|
0
|
2
|
2
|
3
|
4
|
|
| Short-Term Investments |
0
|
0
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
1
|
2
|
1
|
0
|
8
|
13
|
11
|
11
|
5
|
1
|
|
| Total Receivables |
4
|
1
|
1
|
3
|
1
|
0
|
1
|
2
|
0
|
0
|
0
|
1
|
0
|
3
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accounts Receivables |
2
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
3
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
1
|
1
|
1
|
3
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
0
|
4
|
4
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
20
|
11
|
13
|
9
|
9
|
11
|
9
|
21
|
1
|
30
|
2
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
|
| Total Current Assets |
4
|
4
|
5
|
8
|
1
|
1
|
21
|
13
|
13
|
10
|
10
|
12
|
11
|
28
|
18
|
42
|
21
|
46
|
23
|
18
|
14
|
14
|
9
|
6
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
19
|
23
|
29
|
33
|
40
|
43
|
27
|
31
|
30
|
34
|
36
|
35
|
41
|
33
|
35
|
12
|
26
|
43
|
58
|
68
|
77
|
78
|
85
|
92
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
4
|
5
|
5
|
5
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
24
N/A
|
27
+13%
|
35
+32%
|
42
+19%
|
42
+0%
|
45
+7%
|
49
+8%
|
44
-8%
|
44
-2%
|
45
+2%
|
46
+2%
|
47
+3%
|
52
+10%
|
61
+17%
|
53
-13%
|
58
+10%
|
46
-21%
|
92
+98%
|
83
-10%
|
88
+6%
|
98
+11%
|
99
+1%
|
102
+3%
|
105
+3%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
2
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
2
|
0
|
0
|
1
|
11
|
0
|
1
|
1
|
0
|
1
|
1
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
2
|
3
|
0
|
1
|
17
|
7
|
10
|
3
|
8
|
12
|
4
|
15
|
0
|
11
|
0
|
0
|
0
|
0
|
0
|
14
|
6
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
3
|
1
|
7
|
1
|
1
|
1
|
5
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
2
|
1
|
3
|
3
|
1
|
2
|
18
|
8
|
12
|
4
|
9
|
13
|
6
|
21
|
2
|
19
|
7
|
12
|
1
|
6
|
1
|
14
|
7
|
1
|
|
| Long-Term Debt |
6
|
8
|
11
|
14
|
16
|
17
|
4
|
15
|
9
|
17
|
11
|
8
|
20
|
11
|
17
|
6
|
6
|
6
|
6
|
6
|
14
|
0
|
8
|
13
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
4
|
4
|
4
|
15
|
16
|
17
|
19
|
20
|
20
|
22
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
8
N/A
|
9
+12%
|
14
+58%
|
18
+23%
|
19
+6%
|
21
+11%
|
24
+14%
|
22
-4%
|
20
-9%
|
21
+1%
|
21
+2%
|
22
+3%
|
27
+22%
|
34
+29%
|
23
-34%
|
28
+23%
|
17
-39%
|
33
+96%
|
24
-29%
|
29
+22%
|
34
+18%
|
34
-1%
|
35
+4%
|
35
0%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
7
|
8
|
9
|
10
|
10
|
10
|
11
|
11
|
11
|
12
|
12
|
12
|
12
|
17
|
17
|
17
|
17
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
|
| Retained Earnings |
8
|
10
|
12
|
15
|
13
|
14
|
14
|
11
|
12
|
12
|
12
|
13
|
13
|
10
|
13
|
13
|
12
|
37
|
38
|
38
|
42
|
44
|
45
|
48
|
|
| Total Equity |
15
N/A
|
18
+14%
|
21
+19%
|
24
+16%
|
23
-3%
|
24
+4%
|
25
+3%
|
22
-12%
|
23
+6%
|
24
+3%
|
24
+3%
|
25
+4%
|
26
+0%
|
27
+5%
|
31
+14%
|
30
0%
|
29
-4%
|
58
+99%
|
59
+1%
|
59
0%
|
63
+8%
|
65
+2%
|
66
+3%
|
70
+5%
|
|
| Total Liabilities & Equity |
24
N/A
|
27
+13%
|
35
+32%
|
42
+19%
|
42
+0%
|
45
+7%
|
49
+8%
|
44
-8%
|
44
-2%
|
45
+2%
|
46
+2%
|
47
+3%
|
52
+10%
|
61
+17%
|
53
-13%
|
58
+10%
|
46
-21%
|
92
+98%
|
83
-10%
|
88
+6%
|
98
+11%
|
99
+1%
|
102
+3%
|
105
+3%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
24
|
25
|
23
|
27
|
28
|
28
|
29
|
29
|
29
|
31
|
31
|
31
|
31
|
37
|
37
|
38
|
38
|
41
|
41
|
41
|
41
|
41
|
41
|
41
|
|