Desane Group Holdings Ltd
ASX:DGH
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Desane Group Holdings Ltd
ASX:DGH
|
AU |
|
Gulfport Energy Corp
NYSE:GPOR
|
US |
Income Statement
Earnings Waterfall
Desane Group Holdings Ltd
Income Statement
Desane Group Holdings Ltd
| Jun-2002 | Dec-2002 | Jun-2003 | Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue |
3
N/A
|
1
-68%
|
3
+163%
|
5
+62%
|
7
+53%
|
6
-20%
|
5
-16%
|
2
-54%
|
2
-19%
|
2
+14%
|
2
+10%
|
2
+10%
|
3
+15%
|
3
+11%
|
3
0%
|
3
-4%
|
3
+1%
|
3
-2%
|
3
N/A
|
3
+2%
|
3
-6%
|
3
+2%
|
3
+4%
|
2
-20%
|
3
+1%
|
3
+22%
|
3
-5%
|
28
+882%
|
3
-90%
|
(22)
N/A
|
3
N/A
|
2
-38%
|
2
+11%
|
4
+104%
|
4
+2%
|
2
-52%
|
2
+16%
|
3
+14%
|
3
0%
|
3
+1%
|
3
-4%
|
3
+4%
|
3
+13%
|
3
+6%
|
3
-6%
|
3
-7%
|
3
-6%
|
2
-8%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1)
|
2
|
2
|
0
|
(2)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
28
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
2
N/A
|
3
+41%
|
4
+69%
|
5
+7%
|
5
+8%
|
3
-37%
|
5
+46%
|
1
-81%
|
0
N/A
|
2
N/A
|
0
N/A
|
2
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
31
N/A
|
0
N/A
|
8
N/A
|
0
N/A
|
2
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1)
|
(1)
|
(3)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(23)
|
(25)
|
24
|
(2)
|
2
|
(4)
|
(4)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(22)
|
(24)
|
(3)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
(0)
|
(0)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
28
|
(1)
|
4
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Operating Income |
1
N/A
|
1
+9%
|
1
+5%
|
1
+2%
|
4
+161%
|
4
+6%
|
4
-2%
|
2
-60%
|
1
-67%
|
1
+4%
|
1
+80%
|
1
+22%
|
2
+34%
|
2
+21%
|
2
-3%
|
2
-5%
|
2
+6%
|
2
-8%
|
2
+1%
|
2
+12%
|
2
-11%
|
2
-5%
|
2
+3%
|
1
-40%
|
1
-1%
|
2
+63%
|
1
-20%
|
5
+269%
|
6
+18%
|
2
-66%
|
6
+195%
|
4
-33%
|
(2)
N/A
|
0
N/A
|
0
+41%
|
(1)
N/A
|
(0)
+90%
|
0
N/A
|
0
-57%
|
0
-63%
|
(0)
N/A
|
(1)
-37%
|
0
N/A
|
0
+287%
|
(0)
N/A
|
(1)
-987%
|
(1)
-12%
|
(1)
+8%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
0
|
0
|
(2)
|
(0)
|
(3)
|
(2)
|
2
|
2
|
1
|
0
|
(1)
|
(3)
|
(6)
|
(4)
|
(0)
|
0
|
(1)
|
(2)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
1
|
3
|
2
|
1
|
5
|
1
|
1
|
3
|
39
|
39
|
3
|
3
|
2
|
2
|
7
|
7
|
1
|
2
|
4
|
2
|
1
|
6
|
4
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
1
N/A
|
1
N/A
|
1
+22%
|
2
+7%
|
2
+6%
|
4
+140%
|
1
-64%
|
(0)
N/A
|
2
N/A
|
2
+5%
|
2
-16%
|
1
-39%
|
1
-34%
|
(1)
N/A
|
(4)
-358%
|
(2)
+50%
|
2
N/A
|
2
+18%
|
0
-83%
|
(0)
N/A
|
1
N/A
|
1
+2%
|
1
-6%
|
2
+28%
|
2
+20%
|
3
+42%
|
4
+39%
|
6
+67%
|
7
+12%
|
7
-10%
|
7
+10%
|
5
-33%
|
1
-80%
|
39
+4 037%
|
39
-1%
|
2
-94%
|
3
+30%
|
3
-12%
|
3
-9%
|
7
+176%
|
7
-7%
|
1
-92%
|
2
+259%
|
4
+107%
|
2
-42%
|
0
-84%
|
5
+1 226%
|
4
-20%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
1
|
2
|
1
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(0)
|
(12)
|
(12)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
|
| Income from Continuing Operations |
1
|
1
|
1
|
2
|
2
|
3
|
1
|
0
|
2
|
2
|
2
|
1
|
1
|
(0)
|
(3)
|
(1)
|
2
|
2
|
0
|
(0)
|
1
|
1
|
1
|
2
|
1
|
2
|
3
|
4
|
5
|
5
|
5
|
3
|
1
|
28
|
27
|
2
|
2
|
2
|
2
|
5
|
5
|
0
|
1
|
3
|
2
|
0
|
3
|
3
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
1
N/A
|
1
N/A
|
1
+22%
|
2
+7%
|
2
+6%
|
3
+91%
|
1
-55%
|
0
-81%
|
2
+526%
|
2
+4%
|
2
-5%
|
1
-30%
|
1
-37%
|
(0)
N/A
|
(3)
-1 311%
|
(1)
+49%
|
2
N/A
|
2
+8%
|
0
N/A
|
(0)
N/A
|
1
N/A
|
1
+1%
|
1
+37%
|
2
+20%
|
1
-21%
|
2
+51%
|
3
+34%
|
4
+70%
|
5
+19%
|
5
-10%
|
5
+10%
|
3
-32%
|
1
-81%
|
28
+4 059%
|
27
-1%
|
2
-94%
|
2
+33%
|
2
-11%
|
2
-10%
|
5
+176%
|
5
-7%
|
0
-93%
|
1
+280%
|
3
+109%
|
2
-40%
|
0
-83%
|
3
+1 072%
|
3
-20%
|
|
| EPS (Diluted) |
0.05
N/A
|
0.05
N/A
|
0.06
+20%
|
0.06
N/A
|
0.07
+17%
|
0.15
+114%
|
0.05
-67%
|
0.01
-80%
|
0.06
+500%
|
0.06
N/A
|
0.06
N/A
|
0.04
-33%
|
0.03
-25%
|
-0.01
N/A
|
-0.09
-800%
|
-0.05
+44%
|
0.06
N/A
|
0.07
+17%
|
0
N/A
|
-0.01
N/A
|
0.03
N/A
|
0.03
N/A
|
0.04
+33%
|
0.05
+25%
|
0.04
-20%
|
0.06
+50%
|
0.07
+17%
|
0.12
+71%
|
0.14
+17%
|
0.12
-14%
|
0.13
+8%
|
0.09
-31%
|
0.02
-78%
|
0.68
+3 300%
|
0.67
-1%
|
0.04
-94%
|
0.06
+50%
|
0.05
-17%
|
0.04
-20%
|
0.12
+200%
|
0.11
-8%
|
0.01
-91%
|
0.03
+200%
|
0.07
+133%
|
0.04
-43%
|
0.01
-75%
|
0.08
+700%
|
0.07
-12%
|
|