
Domain Holdings Australia Ltd
ASX:DHG

Intrinsic Value
The intrinsic value of one
DHG
stock under the Base Case scenario is
3.18
AUD.
Compared to the current market price of 4.36 AUD,
Domain Holdings Australia Ltd
is
Overvalued by 27%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Domain Holdings Australia Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Domain Holdings Australia Ltd
Balance Sheet Decomposition
Domain Holdings Australia Ltd
Current Assets | 87.6m |
Cash & Short-Term Investments | 36.5m |
Receivables | 51.1m |
Non-Current Assets | 1.4B |
Long-Term Investments | 1.6m |
PP&E | 25.9m |
Intangibles | 1.4B |
Free Cash Flow Analysis
Domain Holdings Australia Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
Domain Holdings Australia Ltd
Revenue
|
406m
AUD
|
Cost of Revenue
|
-36m
AUD
|
Gross Profit
|
370m
AUD
|
Operating Expenses
|
-265.8m
AUD
|
Operating Income
|
104.2m
AUD
|
Other Expenses
|
-50.5m
AUD
|
Net Income
|
53.7m
AUD
|
DHG Profitability Score
Profitability Due Diligence
Domain Holdings Australia Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Score
Domain Holdings Australia Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
DHG Solvency Score
Solvency Due Diligence
Domain Holdings Australia Ltd's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Score
Domain Holdings Australia Ltd's solvency score is 47/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
DHG Price Targets Summary
Domain Holdings Australia Ltd
According to Wall Street analysts, the average 1-year price target for
DHG
is 3.65 AUD
with a low forecast of 2.73 AUD and a high forecast of 4.65 AUD.
Dividends
Current shareholder yield for DHG is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
DHG
stock under the Base Case scenario is
3.18
AUD.
Compared to the current market price of 4.36 AUD,
Domain Holdings Australia Ltd
is
Overvalued by 27%.