Domain Holdings Australia Ltd
ASX:DHG

Watchlist Manager
Domain Holdings Australia Ltd Logo
Domain Holdings Australia Ltd
ASX:DHG
Watchlist
Price: 4.37 AUD 0.23% Market Closed
Market Cap: 2.8B AUD

Relative Value

The Relative Value of one DHG stock under the Base Case scenario is 3.93 AUD. Compared to the current market price of 4.37 AUD, Domain Holdings Australia Ltd is Overvalued by 10%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DHG Relative Value
Base Case
3.93 AUD
Overvaluation 10%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
41
vs Industry
12
Median 3Y
5.8
Median 5Y
6.3
Industry
1.5
Forward
6.5
vs History
57
vs Industry
9
Median 3Y
58
Median 5Y
57.4
Industry
18.2
Forward
46.4
vs History
66
vs Industry
16
Median 3Y
26.2
Median 5Y
29.5
Industry
11.2
vs History
31
vs Industry
10
Median 3Y
36.2
Median 5Y
39.1
Industry
15.6
vs History
26
vs Industry
28
Median 3Y
1.9
Median 5Y
2.1
Industry
1.8
vs History
41
vs Industry
12
Median 3Y
6.4
Median 5Y
6.8
Industry
1.6
Forward
6.9
vs History
41
vs Industry
21
Median 3Y
6.9
Median 5Y
7.5
Industry
3.5
vs History
50
vs Industry
11
Median 3Y
26.9
Median 5Y
28.5
Industry
8.9
Forward
19.8
vs History
50
vs Industry
13
Median 3Y
26.9
Median 5Y
28.5
Industry
12.6
Forward
27
vs History
68
vs Industry
15
Median 3Y
29.1
Median 5Y
31.7
Industry
10.8
vs History
60
vs Industry
10
Median 3Y
39.4
Median 5Y
47.6
Industry
13.4
vs History
25
vs Industry
28
Median 3Y
1.6
Median 5Y
1.7
Industry
1.4

Multiples Across Competitors

DHG Competitors Multiples
Domain Holdings Australia Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Domain Holdings Australia Ltd
ASX:DHG
2.8B AUD 6.8 51.3 28.1 28.1
US
Alphabet Inc
NASDAQ:GOOGL
2.1T USD 5.9 19.3 15.2 17.2
US
Meta Platforms Inc
NASDAQ:META
1.8T USD 10.4 26.5 19.4 23.6
CN
Tencent Holdings Ltd
HKEX:700
4.7T HKD 6.3 21.4 20.1 20.1
JP
LY Corp
XMUN:YOJ
44.3B EUR 3.9 48.3 22.9 36.3
CN
Kuaishou Technology
HKEX:1024
250.5B HKD 1.8 15.1 8.8 12.8
CN
Baidu Inc
NASDAQ:BIDU
30.2B USD 1.6 8.5 7.8 7.8
KR
Naver Corp
KRX:035420
36.4T KRW 3.3 19.9 11.2 14.9
JP
Z Holdings Corp
TSE:4689
3.7T JPY 2 24.4 14.4 22.9
US
Pinterest Inc
NYSE:PINS
23.4B USD 6.2 12.3 93.8 104.4
AU
REA Group Ltd
ASX:REA
31B AUD 16.7 50.3 40 40
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Domain Holdings Australia Ltd
ASX:DHG
Average EV/EBITDA: 25.6
28.1
24%
1.2
US
Alphabet Inc
NASDAQ:GOOGL
15.2
21%
0.7
US
Meta Platforms Inc
NASDAQ:META
19.4
21%
0.9
CN
Tencent Holdings Ltd
HKEX:700
20.1
25%
0.8
JP
L
LY Corp
XMUN:YOJ
22.9
12%
1.9
CN
Kuaishou Technology
HKEX:1024
8.8
24%
0.4
CN
Baidu Inc
NASDAQ:BIDU
7.8
-3%
N/A
KR
Naver Corp
KRX:035420
11.2
12%
0.9
JP
Z Holdings Corp
TSE:4689
14.4
12%
1.2
US
Pinterest Inc
NYSE:PINS
93.8
110%
0.9
AU
REA Group Ltd
ASX:REA
40
22%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Domain Holdings Australia Ltd
ASX:DHG
Average EV/EBIT: 29.8
28.1
12%
2.3
US
Alphabet Inc
NASDAQ:GOOGL
17.2
13%
1.3
US
Meta Platforms Inc
NASDAQ:META
23.6
12%
2
CN
Tencent Holdings Ltd
HKEX:700
20.1
16%
1.3
JP
L
LY Corp
XMUN:YOJ
36.3
N/A N/A
CN
Kuaishou Technology
HKEX:1024
12.8
30%
0.4
CN
Baidu Inc
NASDAQ:BIDU
7.8
9%
0.9
KR
Naver Corp
KRX:035420
14.9
14%
1.1
JP
Z Holdings Corp
TSE:4689
22.9
N/A N/A
US
Pinterest Inc
NYSE:PINS
104.4
71%
1.5
AU
REA Group Ltd
ASX:REA
40
16%
2.5