Domain Holdings Australia Ltd
ASX:DHG

Watchlist Manager
Domain Holdings Australia Ltd Logo
Domain Holdings Australia Ltd
ASX:DHG
Watchlist
Price: 3.1 AUD 6.16% Market Closed
Market Cap: 2B AUD
Have any thoughts about
Domain Holdings Australia Ltd?
Write Note

Relative Value

The Relative Value of one DHG stock under the Base Case scenario is 3.45 AUD. Compared to the current market price of 3.1 AUD, Domain Holdings Australia Ltd is Undervalued by 10%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DHG Relative Value
Base Case
3.45 AUD
Undervaluation 10%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
14
Median 3Y
5.8
Median 5Y
6.2
Industry
1.5
Forward
4.9
vs History
63
vs Industry
8
Median 3Y
62.3
Median 5Y
57.4
Industry
18.4
Forward
36.7
vs History
96
vs Industry
17
Median 3Y
28.7
Median 5Y
30.4
Industry
11.7
vs History
90
vs Industry
16
Median 3Y
26.4
Median 5Y
33.4
Industry
16.4
vs History
87
vs Industry
35
Median 3Y
1.9
Median 5Y
2
Industry
1.8
vs History
95
vs Industry
12
Median 3Y
6.3
Median 5Y
6.8
Industry
1.6
Forward
5.3
vs History
95
vs Industry
22
Median 3Y
6.9
Median 5Y
7.4
Industry
3.4
vs History
87
vs Industry
11
Median 3Y
25.7
Median 5Y
28.5
Industry
8.9
Forward
15.3
vs History
87
vs Industry
14
Median 3Y
25.7
Median 5Y
28.5
Industry
12.7
Forward
22.3
vs History
96
vs Industry
15
Median 3Y
31.4
Median 5Y
33.4
Industry
10.9
vs History
95
vs Industry
12
Median 3Y
45.5
Median 5Y
48
Industry
14.1
vs History
87
vs Industry
35
Median 3Y
1.6
Median 5Y
1.7
Industry
1.5

Multiples Across Competitors

DHG Competitors Multiples
Domain Holdings Australia Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Domain Holdings Australia Ltd
ASX:DHG
2B AUD 5 46.1 23.2 23.2
US
Alphabet Inc
NASDAQ:GOOGL
2.3T USD 6.5 22.6 16.9 19.1
US
Meta Platforms Inc
NASDAQ:META
1.9T USD 11.3 29.9 21.3 26.1
CN
Tencent Holdings Ltd
HKEX:700
4.4T HKD 6.4 24.1 20.2 20.2
JP
LY Corp
XMUN:YOJ
44.1B EUR 3.7 59.3 23.1 37.4
CN
Baidu Inc
NASDAQ:BIDU
34.2B USD 1.9 12.1 7.8 7.8
CN
Kuaishou Technology
HKEX:1024
232.5B HKD 1.7 14.5 12.3 12.3
US
Pinterest Inc
NYSE:PINS
26.3B USD 7.2 14.1 118.2 132.1
KR
Naver Corp
KRX:035420
33.4T KRW 3.2 20 12.4 16.4
JP
Z Holdings Corp
TSE:4689
3.5T JPY 1.9 29.7 14.5 23.5
AU
REA Group Ltd
ASX:REA
35.7B AUD 21 118 50.3 50.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Domain Holdings Australia Ltd
ASX:DHG
Average EV/EBITDA: 29.1
23.2
31%
0.7
US
Alphabet Inc
NASDAQ:GOOGL
16.9
22%
0.8
US
Meta Platforms Inc
NASDAQ:META
21.3
21%
1
CN
Tencent Holdings Ltd
HKEX:700
20.2
15%
1.3
JP
L
LY Corp
XMUN:YOJ
23.1
14%
1.6
CN
Baidu Inc
NASDAQ:BIDU
7.8
-5%
N/A
CN
Kuaishou Technology
HKEX:1024
12.3
43%
0.3
US
Pinterest Inc
NYSE:PINS
118.2
111%
1.1
KR
Naver Corp
KRX:035420
12.4
16%
0.8
JP
Z Holdings Corp
TSE:4689
14.5
14%
1
AU
REA Group Ltd
ASX:REA
50.3
22%
2.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Domain Holdings Australia Ltd
ASX:DHG
Average EV/EBIT: 33.5
23.2
17%
1.4
US
Alphabet Inc
NASDAQ:GOOGL
19.1
14%
1.4
US
Meta Platforms Inc
NASDAQ:META
26.1
13%
2
CN
Tencent Holdings Ltd
HKEX:700
20.2
22%
0.9
JP
L
LY Corp
XMUN:YOJ
37.4
N/A N/A
CN
Baidu Inc
NASDAQ:BIDU
7.8
11%
0.7
CN
Kuaishou Technology
HKEX:1024
12.3
65%
0.2
US
Pinterest Inc
NYSE:PINS
132.1
79%
1.7
KR
Naver Corp
KRX:035420
16.4
21%
0.8
JP
Z Holdings Corp
TSE:4689
23.5
N/A N/A
AU
REA Group Ltd
ASX:REA
50.3
16%
3.1