Domain Holdings Australia Ltd
ASX:DHG

Watchlist Manager
Domain Holdings Australia Ltd Logo
Domain Holdings Australia Ltd
ASX:DHG
Watchlist
Price: 4.42 AUD Market Closed
Market Cap: AU$2.8B

Relative Value

The Relative Value of one DHG stock under the Base Case scenario is 3.14 AUD. Compared to the current market price of 4.42 AUD, Domain Holdings Australia Ltd is Overvalued by 29%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DHG Relative Value
Base Case
3.14 AUD
Overvaluation 29%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

DHG Competitors Multiples
Domain Holdings Australia Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Domain Holdings Australia Ltd
ASX:DHG
2.8B AUD 6.9 51.9 28.4 28.4
US
Alphabet Inc
NASDAQ:GOOGL
3.6T USD 8.9 27.2 23.5 27.3
US
Meta Platforms Inc
NASDAQ:META
1.6T USD 7.9 26.4 15.5 18.9
CN
Tencent Holdings Ltd
HKEX:700
4.9T HKD 5.9 19.9 18.4 18.4
CN
Baidu Inc
NASDAQ:BIDU
48.5B USD 2.6 39.9 21.9 21.9
CN
Kuaishou Technology
HKEX:1024
295.6B HKD 1.9 15.1 11.7 11.7
JP
LY Corp
XMUN:YOJ
30.5B EUR 2.8 27 20.1 32.2
KR
Naver Corp
KRX:035420
37.7T KRW 3.2 17.3 14.7 14.7
NL
Nebius Group NV
NASDAQ:NBIS
23.9B USD 3 474.5 18 100.3 -9 579.7 -3 088.3
KR
Kakao Corp
KRX:035720
25.2T KRW 3.2 108.6 13 32.1
JP
Z Holdings Corp
TSE:4689
2.6T JPY 1.3 12.5 13.6 21.9
P/E Multiple
Earnings Growth PEG
AU
Domain Holdings Australia Ltd
ASX:DHG
Average P/E: 1 676.9
51.9
20%
2.6
US
Alphabet Inc
NASDAQ:GOOGL
27.2
11%
2.5
US
Meta Platforms Inc
NASDAQ:META
26.4
19%
1.4
CN
Tencent Holdings Ltd
HKEX:700
19.9
19%
1
CN
Baidu Inc
NASDAQ:BIDU
39.9
1%
39.9
CN
Kuaishou Technology
HKEX:1024
15.1
22%
0.7
JP
L
LY Corp
XMUN:YOJ
27
10%
2.7
KR
Naver Corp
KRX:035420
17.3
10%
1.7
NL
Nebius Group NV
NASDAQ:NBIS
18 100.3
N/A N/A
KR
Kakao Corp
KRX:035720
108.6
143%
0.8
JP
Z Holdings Corp
TSE:4689
12.5
10%
1.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Domain Holdings Australia Ltd
ASX:DHG
Average EV/EBITDA: 18.1
28.4
23%
1.2
US
Alphabet Inc
NASDAQ:GOOGL
23.5
25%
0.9
US
Meta Platforms Inc
NASDAQ:META
15.5
24%
0.6
CN
Tencent Holdings Ltd
HKEX:700
18.4
18%
1
CN
Baidu Inc
NASDAQ:BIDU
21.9
-12%
N/A
CN
Kuaishou Technology
HKEX:1024
11.7
24%
0.5
JP
L
LY Corp
XMUN:YOJ
20.1
12%
1.7
KR
Naver Corp
KRX:035420
14.7
12%
1.2
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -9 579.7 N/A N/A
KR
Kakao Corp
KRX:035720
13
13%
1
JP
Z Holdings Corp
TSE:4689
13.6
12%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Domain Holdings Australia Ltd
ASX:DHG
Average EV/EBIT: 22.8
28.4
11%
2.6
US
Alphabet Inc
NASDAQ:GOOGL
27.3
16%
1.7
US
Meta Platforms Inc
NASDAQ:META
18.9
10%
1.9
CN
Tencent Holdings Ltd
HKEX:700
18.4
18%
1
CN
Baidu Inc
NASDAQ:BIDU
21.9
1%
21.9
CN
Kuaishou Technology
HKEX:1024
11.7
30%
0.4
JP
L
LY Corp
XMUN:YOJ
32.2
N/A N/A
KR
Naver Corp
KRX:035420
14.7
12%
1.2
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -3 088.3 N/A N/A
KR
Kakao Corp
KRX:035720
32.1
32%
1
JP
Z Holdings Corp
TSE:4689
21.9
N/A N/A