Design Milk Co Ltd
ASX:DMC
Balance Sheet
Balance Sheet Decomposition
Design Milk Co Ltd
Design Milk Co Ltd
Balance Sheet
Design Milk Co Ltd
| Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
5
|
1
|
3
|
1
|
1
|
2
|
0
|
0
|
|
| Cash Equivalents |
5
|
1
|
3
|
1
|
1
|
2
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
5
|
1
|
3
|
1
|
1
|
2
|
0
|
0
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
5
N/A
|
2
-70%
|
4
+128%
|
3
-30%
|
2
-14%
|
3
+50%
|
0
-88%
|
0
+16%
|
|
| Liabilities | |||||||||
| Accounts Payable |
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
1
|
1
|
1
|
1
|
0
|
1
|
0
|
0
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
1
N/A
|
1
-19%
|
1
-15%
|
1
+35%
|
1
-55%
|
1
+10%
|
0
-64%
|
1
+285%
|
|
| Equity | |||||||||
| Common Stock |
47
|
48
|
52
|
53
|
55
|
57
|
57
|
57
|
|
| Retained Earnings |
43
|
47
|
50
|
52
|
53
|
54
|
57
|
57
|
|
| Total Equity |
4
N/A
|
1
-86%
|
3
+395%
|
1
-51%
|
2
+23%
|
3
+63%
|
0
-94%
|
0
N/A
|
|
| Total Liabilities & Equity |
5
N/A
|
2
-70%
|
4
+128%
|
3
-30%
|
2
-14%
|
3
+50%
|
0
-88%
|
0
+16%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
5
|
5
|
14
|
17
|
27
|
36
|
36
|
36
|
|