Design Milk Co Ltd
ASX:DMC

Watchlist Manager
Design Milk Co Ltd Logo
Design Milk Co Ltd
ASX:DMC
Watchlist
Price: 0.3 AUD Market Closed
Market Cap: 10.9m AUD

Relative Value

DMC doesn't have a meaningful market cap.

There is not enough data to reliably calculate the relative value of DMC.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DMC Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
9
vs Industry
1
Median 3Y
31.1
Median 5Y
14.7
Industry
0.6
Forward
0.1
vs History
vs Industry
Median 3Y
-21
Median 5Y
-12.6
Industry
17.2
Forward
2.7
vs History
vs Industry
Median 3Y
-19.1
Median 5Y
-13.2
Industry
8.6
vs History
vs Industry
Median 3Y
-12
Median 5Y
-11.7
Industry
17.5
vs History
vs Industry
Median 3Y
-14
Median 5Y
-13.7
Industry
1.7
vs History
9
vs Industry
1
Median 3Y
32.1
Median 5Y
14.6
Industry
0.7
Forward
0.1
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.3
vs History
vs Industry
Median 3Y
-12
Median 5Y
-8.6
Industry
8.7
Forward
0.4
vs History
vs Industry
Median 3Y
-12
Median 5Y
-8.6
Industry
13.3
Forward
0.7
vs History
vs Industry
Median 3Y
-19.7
Median 5Y
-13.2
Industry
10
vs History
vs Industry
Median 3Y
-19.7
Median 5Y
-13.2
Industry
14.2
vs History
vs Industry
Median 3Y
-25.9
Median 5Y
-24.5
Industry
1.1

Multiples Across Competitors

DMC Competitors Multiples
Design Milk Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Design Milk Co Ltd
ASX:DMC
10.9m AUD 32.1 -21.7 -12.4 -12.4
US
Amazon.com Inc
NASDAQ:AMZN
2.6T USD 3.7 33.4 18.2 33
ZA
Naspers Ltd
JSE:NPN
852.3B Zac 0 0 0 0
CN
Alibaba Group Holding Ltd
NYSE:BABA
394.6B USD 2.7 21.9 22.7 22.7
CN
PDD Holdings Inc
NASDAQ:PDD
151.6B USD 2.5 10.3 6.8 6.8
NL
Prosus NV
AEX:PRX
127B EUR 21.6 11 607.8 607.8
UY
MercadoLibre Inc
BMV:MELIN
1.8T MXN 4 50.5 26.4 32.5
AR
Mercadolibre Inc
NASDAQ:MELI
104.7B USD 4 50.4 26.4 32.5
US
DoorDash Inc
NASDAQ:DASH
87.7B USD 6.9 101.6 65.5 124
CN
Meituan
HKEX:3690
611.1B HKD 1.5 -274.6 -169.5 -169.5
CN
JD.Com Inc
HKEX:9618
361.2B HKD 0.2 10 10.5 10.5
P/S Multiple
Revenue Growth P/S to Growth
US
Design Milk Co Ltd
ASX:DMC
Average P/S: 7.9
32.1
593%
0.1
US
Amazon.com Inc
NASDAQ:AMZN
3.7
12%
0.3
ZA
N
Naspers Ltd
JSE:NPN
Not Available
22%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
2.7
9%
0.3
CN
PDD Holdings Inc
NASDAQ:PDD
2.5
13%
0.2
NL
Prosus NV
AEX:PRX
21.6
27%
0.8
UY
MercadoLibre Inc
BMV:MELIN
4
30%
0.1
AR
Mercadolibre Inc
NASDAQ:MELI
4
30%
0.1
US
D
DoorDash Inc
NASDAQ:DASH
6.9
27%
0.3
CN
Meituan
HKEX:3690
1.5
13%
0.1
CN
JD.Com Inc
HKEX:9618
0.2
9%
0
P/E Multiple
Earnings Growth PEG
US
Design Milk Co Ltd
ASX:DMC
Average P/E: 36.1
Negative Multiple: -21.7
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
33.4
22%
1.5
ZA
N
Naspers Ltd
JSE:NPN
Not Available
2%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
21.9
17%
1.3
CN
PDD Holdings Inc
NASDAQ:PDD
10.3
10%
1
NL
Prosus NV
AEX:PRX
11
3%
3.7
UY
MercadoLibre Inc
BMV:MELIN
50.5
32%
1.6
AR
Mercadolibre Inc
NASDAQ:MELI
50.4
32%
1.6
US
D
DoorDash Inc
NASDAQ:DASH
101.6
162%
0.6
CN
Meituan
HKEX:3690
Negative Multiple: -274.6
2%
N/A
CN
JD.Com Inc
HKEX:9618
10
10%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Design Milk Co Ltd
ASX:DMC
Average EV/EBITDA: 98
Negative Multiple: -12.4
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
18.2
28%
0.6
ZA
N
Naspers Ltd
JSE:NPN
Not Available
64%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
22.7
13%
1.7
CN
PDD Holdings Inc
NASDAQ:PDD
6.8
13%
0.5
NL
Prosus NV
AEX:PRX
607.8
75%
8.1
UY
MercadoLibre Inc
BMV:MELIN
26.4
31%
0.9
AR
Mercadolibre Inc
NASDAQ:MELI
26.4
31%
0.9
US
D
DoorDash Inc
NASDAQ:DASH
65.5
101%
0.6
CN
Meituan
HKEX:3690
Negative Multiple: -169.5
5%
N/A
CN
JD.Com Inc
HKEX:9618
10.5
7%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Design Milk Co Ltd
ASX:DMC
Average EV/EBIT: 108.7
Negative Multiple: -12.4
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
33
23%
1.4
ZA
N
Naspers Ltd
JSE:NPN
Not Available
111%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
22.7
14%
1.6
CN
PDD Holdings Inc
NASDAQ:PDD
6.8
13%
0.5
NL
Prosus NV
AEX:PRX
607.8
97%
6.3
UY
MercadoLibre Inc
BMV:MELIN
32.5
31%
1
AR
Mercadolibre Inc
NASDAQ:MELI
32.5
31%
1
US
D
DoorDash Inc
NASDAQ:DASH
124
281%
0.4
CN
Meituan
HKEX:3690
Negative Multiple: -169.5
1%
N/A
CN
JD.Com Inc
HKEX:9618
10.5
4%
2.6