Donaco International Ltd
ASX:DNA

Watchlist Manager
Donaco International Ltd Logo
Donaco International Ltd
ASX:DNA
Watchlist
Price: 0.045 AUD Market Closed
Market Cap: 55.6m AUD

Intrinsic Value

The intrinsic value of one DNA stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.045 AUD, Donaco International Ltd is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

DNA Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Donaco International Ltd

Intrinsic Value History
Dive into the past to invest in the future

DNA looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if DNA is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about DNA?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is DNA valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Donaco International Ltd.

Explain Valuation
Compare DNA to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about DNA?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Donaco International Ltd

Current Assets 31.2m
Cash & Short-Term Investments 29.3m
Receivables 297.4k
Other Current Assets 1.6m
Non-Current Assets 169.6m
PP&E 155.1m
Intangibles 13.7m
Other Non-Current Assets 870.2k
Current Liabilities 40.3m
Accounts Payable 23.5m
Accrued Liabilities 151.3k
Other Current Liabilities 16.7m
Non-Current Liabilities 8.5m
Long-Term Debt 7.3m
Other Non-Current Liabilities 1.2m
Efficiency

Free Cash Flow Analysis
Donaco International Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Donaco International Ltd

Revenue
46m AUD
Cost of Revenue
-3.7m AUD
Gross Profit
42.4m AUD
Operating Expenses
-1.9m AUD
Operating Income
40.5m AUD
Other Expenses
-1.3m AUD
Net Income
39.1m AUD
Fundamental Scores

DNA Profitability Score
Profitability Due Diligence

Donaco International Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional Operating Margin
ROIC is Increasing
Exceptional ROIC
Exceptional Gross Margin
hidden
Profitability
Score

Donaco International Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

DNA Solvency Score
Solvency Due Diligence

Donaco International Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Negative Net Debt
Low D/E
Short-Term Solvency
hidden
Solvency
Score

Donaco International Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DNA Price Targets Summary
Donaco International Ltd

There are no price targets for DNA.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for DNA is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one DNA stock?

The intrinsic value of one DNA stock under the Base Case scenario is hidden AUD.

Is DNA stock undervalued or overvalued?

Compared to the current market price of 0.045 AUD, Donaco International Ltd is hidden .

Back to Top