First Time Loading...

Donaco International Ltd
ASX:DNA

Watchlist Manager
Donaco International Ltd Logo
Donaco International Ltd
ASX:DNA
Watchlist
Price: 0.037 AUD Market Closed
Updated: May 5, 2024
Section:
 

Relative Value

The Relative Value of one DNA stock under the Base Case scenario is 0.068 AUD. Compared to the current market price of 0.037 AUD, Donaco International Ltd is Undervalued by 46%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DNA Relative Value
Base Case
0.068 AUD
Undervaluation 46%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.3
P/S
P/S
Price to Sales
1.3
vs History
63
vs Industry
48
Median 3Y
4.7
Median 5Y
2.2
Industry
1.5
More Details
8
P/E
P/E
Price to Earnings
8
vs History
6
vs Industry
53
Median 3Y
-1.3
Median 5Y
-1.2
Industry
20.6
More Details
2.6
P/OCF
P/OCF
Price to OCF
2.6
vs History
26
vs Industry
68
Median 3Y
-7.6
Median 5Y
-5.7
Industry
10.3
More Details
2.7
P/FCFE
P/FCFE
Price to FCFE
2.7
vs History
25
vs Industry
48
Median 3Y
-2.3
Median 5Y
-3.4
Industry
19.7
More Details
0.4
P/B
P/B
Price to Book Value
0.4
vs History
39
vs Industry
78
Median 3Y
0.4
Median 5Y
0.4
Industry
2.3
More Details
1.1
EV/S
EV/S
Enterprise Value to Sales
1.1
vs History
65
vs Industry
63
Median 3Y
4.8
Median 5Y
1.9
Industry
2
More Details
1.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.2
vs History
65
vs Industry
77
Median 3Y
5.2
Median 5Y
2.1
Industry
4
More Details
3.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
3.7
vs History
25
vs Industry
67
Median 3Y
-4.3
Median 5Y
-4.1
Industry
11.4
More Details
3.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
3.7
vs History
25
vs Industry
65
Median 3Y
-4.3
Median 5Y
-4.1
Industry
17
More Details
2.2
EV/OCF
EV/OCF
Enterprise Value to OCF
2.2
vs History
26
vs Industry
72
Median 3Y
-8
Median 5Y
-5.6
Industry
12.5
More Details
2.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
2.2
vs History
30
vs Industry
61
Median 3Y
-8
Median 5Y
-4.2
Industry
17.5
More Details
0.3
EV/IC
EV/IC
Enterprise Value to IC
0.3
vs History
58
vs Industry
86
Median 3Y
0.3
Median 5Y
0.3
Industry
1.4
More Details

Multiples Across Competitors

DNA Competitors Multiples
Donaco International Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Donaco International Ltd
ASX:DNA
45.7m AUD 1.3 8 3.7 3.7
US
Las Vegas Sands Corp
NYSE:LVS
34.9B USD 3.1 22.3 10.5 15.6
IE
Flutter Entertainment PLC
LSE:FLTR
27.7B GBP 2.4 -22.7 21.6 192
SE
Evolution AB (publ)
STO:EVO
258.2B SEK 12.3 20.7 17 18.8
HK
Galaxy Entertainment Group Ltd
HKEX:27
164B HKD 4.6 24 21 21
MO
Sands China Ltd
HKEX:1928
163.9B HKD 3.2 30.3 23.5 23.5
US
DraftKings Inc
NASDAQ:DKNG
19.9B USD 5.4 -24.8 -33.4 -24.8
AU
Aristocrat Leisure Ltd
ASX:ALL
25.9B AUD 4.1 17.8 15.2 15.2
US
MGM Resorts International
NYSE:MGM
12.9B USD 0.8 14.5 6.7 10
ZA
Tsogo Sun Gaming Ltd
JSE:TSG
11.7B Zac 0 0 0 0
US
Wynn Resorts Ltd
NASDAQ:WYNN
10.8B USD 1.7 14.8 10.4 17.1

See Also

Summary
DNA intrinsic value, competitors valuation, and company profile.
DCF Valuation
DNA stock valuation using Discount Cash Flow valuation method.
Relative Valuation
DNA stock valuation using valuation multiples.
Wall Street Estimates
DNA price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
DNA stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.