Donaco International Ltd
ASX:DNA

Watchlist Manager
Donaco International Ltd Logo
Donaco International Ltd
ASX:DNA
Watchlist
Price: 0.045 AUD Market Closed
Market Cap: 55.6m AUD
Section:
 

Relative Value

The Relative Value of one DNA stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.045 AUD, Donaco International Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DNA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

1.2
P/S
P/S
Price to Sales
1.2
vs History
65
vs Industry
50
Median 3Y
1.2
Median 5Y
2.2
Industry
1.4
More Details
1.4
P/E
P/E
Price to Earnings
1.4
vs History
19
vs Industry
61
Median 3Y
1.1
Median 5Y
0.9
Industry
20.1
More Details
3.1
P/OCF
P/OCF
Price to OCF
3.1
vs History
11
vs Industry
66
Median 3Y
2.9
Median 5Y
1.9
Industry
9.5
More Details
6.1
P/FCFE
P/FCFE
Price to FCFE
6.1
vs History
9
vs Industry
45
Median 3Y
4.8
Median 5Y
3.2
Industry
18.2
More Details
0.4
P/B
P/B
Price to Book Value
0.4
vs History
36
vs Industry
77
Median 3Y
0.4
Median 5Y
0.4
Industry
2.1
More Details
0.7
EV/S
EV/S
Enterprise Value to Sales
0.7
vs History
66
vs Industry
75
Median 3Y
0.7
Median 5Y
1.9
Industry
1.9
More Details
0.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
0.8
vs History
66
vs Industry
83
Median 3Y
0.8
Median 5Y
2.1
Industry
3.8
More Details
0.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
0.8
vs History
14
vs Industry
73
Median 3Y
0.7
Median 5Y
-3.9
Industry
10.6
More Details
0.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
0.8
vs History
14
vs Industry
68
Median 3Y
0.7
Median 5Y
-3.9
Industry
16.5
More Details
1.9
EV/OCF
EV/OCF
Enterprise Value to OCF
1.9
vs History
19
vs Industry
73
Median 3Y
1.8
Median 5Y
0.7
Industry
11.3
More Details
2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
2
vs History
19
vs Industry
63
Median 3Y
1.9
Median 5Y
0.8
Industry
16.3
More Details
0.2
EV/IC
EV/IC
Enterprise Value to IC
0.2
vs History
66
vs Industry
87
Median 3Y
0.2
Median 5Y
0.3
Industry
1.3
More Details

Multiples Across Competitors

DNA Competitors Multiples
Donaco International Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Donaco International Ltd
ASX:DNA
55.5m AUD 1.2 1.4 0.8 0.8
US
Las Vegas Sands Corp
NYSE:LVS
44.2B USD 3.6 28.4 12.7 19.6
IE
Flutter Entertainment PLC
LSE:FLTR
28.4B GBP 1.8 -128.3 19 63.8
AU
Aristocrat Leisure Ltd
ASX:ALL
35.3B AUD 5.6 21.5 18 18
HK
Galaxy Entertainment Group Ltd
HKEX:27
169B HKD 3.7 17.6 17.5 17.5
MO
Sands China Ltd
HKEX:1928
161.7B HKD 3 22.6 20 20
US
DraftKings Inc
NASDAQ:DKNG
17.8B USD 3.3 -66.3 -456.5 -58.3
SE
Evolution AB (publ)
STO:EVO
125.4B SEK 5.3 10.2 7.5 8.3
US
Wynn Resorts Ltd
NASDAQ:WYNN
12.7B USD 1.8 25.3 11 16
US
MGM Resorts International
NYSE:MGM
9.9B USD 0.6 149.7 6.1 10.4
US
Scientific Games Corp
F:TJW
8.4B EUR 3.1 24.6 17.5 17.5
P/E Multiple
Earnings Growth PEG
AU
Donaco International Ltd
ASX:DNA
Average P/E: 33.5
1.4
N/A N/A
US
Las Vegas Sands Corp
NYSE:LVS
28.4
19%
1.5
IE
Flutter Entertainment PLC
LSE:FLTR
Negative Multiple: -128.3
290%
N/A
AU
Aristocrat Leisure Ltd
ASX:ALL
21.5
9%
2.4
HK
Galaxy Entertainment Group Ltd
HKEX:27
17.6
14%
1.3
MO
Sands China Ltd
HKEX:1928
22.6
14%
1.6
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -66.3 N/A N/A
SE
Evolution AB (publ)
STO:EVO
10.2
1%
10.2
US
Wynn Resorts Ltd
NASDAQ:WYNN
25.3
12%
2.1
US
MGM Resorts International
NYSE:MGM
149.7
3%
49.9
US
S
Scientific Games Corp
F:TJW
24.6
35%
0.7

See Also

Summary
DNA intrinsic value, competitors valuation, and company profile.
DCF Valuation
DNA stock valuation using Discount Cash Flow valuation method.
Relative Valuation
DNA stock valuation using valuation multiples.
Wall Street Estimates
DNA price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
DNA stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 307,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.