Doctor Care Anywhere Group PLC
ASX:DOC
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
L
|
Legacy Iron Ore Ltd
ASX:LCY
|
AU |
|
Zhejiang Youpon Integrated Ceiling Co Ltd
SZSE:002718
|
CN |
|
J
|
Jinyuan EP Co Ltd
SZSE:000546
|
CN |
|
JBG SMITH Properties
NYSE:JBGS
|
US |
|
Ashoka Buildcon Ltd
NSE:ASHOKA
|
IN |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its Industry Average (0), the stock would be worth AU$0 (100% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 16.5 | AU$0.15 |
0%
|
| Industry Average | 0 | AU$0 |
-100%
|
| Country Average | 0 | AU$0 |
-100%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
AU$54.6m
|
/ |
Jan 2026
£1.9m
|
= |
|
|
AU$54.6m
|
/ |
Dec 2026
£4.3m
|
= |
|
|
AU$54.6m
|
/ |
Dec 2027
£5.5m
|
= |
|
|
AU$54.6m
|
/ |
Dec 2028
£6.8m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| UK |
|
Doctor Care Anywhere Group PLC
ASX:DOC
|
55m AUD | 16.5 | 25.1 | |
| US |
C
|
Cerner Corp
LSE:0R00
|
31.3B USD | 21.9 | 53.1 | |
| US |
|
Veeva Systems Inc
NYSE:VEEV
|
27.7B USD | 21.2 | 30.4 | |
| AU |
|
Pro Medicus Ltd
ASX:PME
|
15.1B AUD | 78 | 63 | |
| JP |
|
M3 Inc
TSE:2413
|
1T JPY | 10.1 | 20.8 | |
| SE |
|
Sectra AB
STO:SECT B
|
51.1B SEK | -131.6 | 95 | |
| US |
W
|
Waystar Holding Corp
NASDAQ:WAY
|
5.1B USD | 15.8 | 44.6 | |
| US |
|
Doximity Inc
NYSE:DOCS
|
4.5B USD | 15 | 18.9 | |
| CN |
|
Winning Health Technology Group Co Ltd
SZSE:300253
|
19.2B CNY | -121.8 | -62.4 | |
| US |
V
|
Vocera Communications Inc
F:V00
|
2.4B EUR | 267.9 | -328 | |
| US |
H
|
Heartflow Inc
NASDAQ:HTFL
|
2.7B USD | 0 | 0 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0 |
| Median | 0 |
| 70th Percentile | 0 |
| Max | 743.2 |
Other Multiples
Doctor Care Anywhere Group PLC
Glance View
Doctor Care Anywhere Group PLC is a telehealth company, which engages in delivering care to its patients, whilst reducing the overall cost of providing clinical services. The firm works with insurers, healthcare providers and corporate customers to connect patients to a range of digitally enabled telehealth services on its platform. The company treats allergies, bites and stings, cold and flu, headaches and migraines, joint pain, lifestyle support, mental health, sexual health, skin conditions, stomach and digestive problems. Its services include appointments, patient records, prescriptions, referrals and fit notes and service improvements. Its video and phone appointments can be used on any device, anywhere in the world. Its GPs can prescribe the medication the patient needs during consultation. My Health is its wellbeing and self-care platform. Its GPs can write private referral letters to specialists and fit notes for patients employers straight after the appointment.
