Intrinsic Value

The intrinsic value of Downer EDI Ltd (DOW) under the Base Case is 8.21 AUD per share. Compared with the current market price of 6.9 AUD, the stock appears Undervalued by 16% .

The intrinsic value is calculated using the DCF method.

Do our valuations actually work? See backtest results .

DOW Intrinsic Value
AU$8.21
Undervaluation 16%
Intrinsic Value
Price AU$6.9

DOW is valued in line with its history. A discount of this size has been typical over the past 5 years.

Monitor DOW
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value AU$6.57
Get notified when the price drops into your buy zone
Intrinsic Value AU$8.21
Current Price AU$6.9
Margin of Safety 20% AU$6.57
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to DOW

Fundamental Analysis

What Downer EDI Does

Commercial Services & Supplies Industrials

Downer EDI is an Australian services company that builds, maintains, and runs large pieces of public and industrial infrastructure. It works on roads, rail networks, power and water assets, and mine and energy sites. Instead of mainly selling a product, it sells labor, equipment, and know-how to keep critical assets working day after day.

Headquarters
Australia AU
Employees
30 000
IPO date
Dec 20, 1990
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
Downer EDI Ltd

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one DOW stock?

The intrinsic value for Downer EDI Ltd (DOW) under the Base Case is 8.21 AUD.

Is DOW stock undervalued or overvalued?

Compared with the current market price of 6.9 AUD, the stock appears Undervalued by 16% .

Back to Top