First Time Loading...

Downer EDI Ltd
ASX:DOW

Watchlist Manager
Downer EDI Ltd Logo
Downer EDI Ltd
ASX:DOW
Watchlist
Price: 4.63 AUD -1.07% Market Closed
Updated: May 5, 2024
Section:
 

Relative Value

The Relative Value of one DOW stock under the Base Case scenario is 14.77 AUD. Compared to the current market price of 4.63 AUD, Downer EDI Ltd is Undervalued by 69%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DOW Relative Value
Base Case
14.77 AUD
Undervaluation 69%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.3
P/S
P/S
Price to Sales
0.3
vs History
52
vs Industry
83
Median 3Y
0.3
Median 5Y
0.3
Industry
1.2
Forward
0.3
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
19
Median 3Y
18.9
Median 5Y
17.5
Industry
16.5
Forward
16.5
More Details
6
P/OCF
P/OCF
Price to OCF
6
vs History
74
vs Industry
47
Median 3Y
6.5
Median 5Y
6.8
Industry
9.6
More Details
44.5
P/FCFE
P/FCFE
Price to FCFE
44.5
vs History
3
vs Industry
11
Median 3Y
-17.4
Median 5Y
8.5
Industry
16.8
More Details
1.4
P/B
P/B
Price to Book Value
1.4
vs History
23
vs Industry
47
Median 3Y
1.2
Median 5Y
1.2
Industry
1.6
More Details
0.4
EV/S
EV/S
Enterprise Value to Sales
0.4
vs History
66
vs Industry
77
Median 3Y
0.4
Median 5Y
0.4
Industry
1.4
Forward
0.3
More Details
0.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
0.9
vs History
55
vs Industry
80
Median 3Y
0.9
Median 5Y
0.9
Industry
4.2
More Details
18
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
18
vs History
41
vs Industry
14
Median 3Y
17.3
Median 5Y
16.7
Industry
8.6
Forward
5.9
More Details
18
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
18
vs History
41
vs Industry
19
Median 3Y
17.3
Median 5Y
16.7
Industry
12.1
Forward
11.4
More Details
7.9
EV/OCF
EV/OCF
Enterprise Value to OCF
7.9
vs History
71
vs Industry
40
Median 3Y
8.5
Median 5Y
9.2
Industry
10.4
More Details
14.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
14.6
vs History
46
vs Industry
28
Median 3Y
14.1
Median 5Y
14.1
Industry
13.9
More Details
1
EV/IC
EV/IC
Enterprise Value to IC
1
vs History
14
vs Industry
44
Median 3Y
1
Median 5Y
0.9
Industry
1.1
More Details

Multiples Across Competitors

DOW Competitors Multiples
Downer EDI Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Downer EDI Ltd
ASX:DOW
3.1B AUD 0.3 -7.9 18 18
US
Cintas Corp
NASDAQ:CTAS
68.4B USD 7.3 45.7 29.2 35.5
US
Copart Inc
NASDAQ:CPRT
53.1B USD 13.1 52.6 28.7 31.8
AU
Brambles Ltd
ASX:BXB
20B AUD 2.1 17.3 12.7 12.7
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
18.1B CAD 3.6 75.5 15.2 23.1
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
840.8B INR 20.6 76 57.5 59.5
US
Edd Helms Group Inc
OTC:EDHD
7.1B USD 328.6 -14 226.2 -48 454.1 -11 323.5
FR
Spie SA
PAR:SPIE
5.8B EUR 0.7 24.4 8.7 14.1
FR
Elis SA
PAR:ELIS
5B EUR 1.2 19.2 5.6 15.3
US
IAA Inc
NYSE:IAA
5.3B USD 2.5 18.3 11.9 15
UK
HomeServe PLC
LSE:HSV
4B GBP 2.6 29.9 13.7 21.1

See Also

Summary
DOW intrinsic value, competitors valuation, and company profile.
DCF Valuation
DOW stock valuation using Discount Cash Flow valuation method.
Relative Valuation
DOW stock valuation using valuation multiples.
Wall Street Estimates
DOW price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
DOW stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.