Dropsuite Ltd
ASX:DSE

Watchlist Manager
Dropsuite Ltd Logo
Dropsuite Ltd
ASX:DSE
Watchlist
Price: 5.88 AUD Market Closed
Market Cap: 418.2m AUD

Intrinsic Value

The intrinsic value of one DSE stock under the Base Case scenario is hidden AUD. Compared to the current market price of 5.88 AUD, Dropsuite Ltd is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

DSE Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Dropsuite Ltd

Intrinsic Value History
Dive into the past to invest in the future

DSE looks overvalued. Yet it might still be cheap by its own standards. Some stocks live permanently above intrinsic value; Historical Valuation reveals whether DSE usually does or if today's premium is unusual.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about DSE?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is DSE valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Dropsuite Ltd.

Explain Valuation
Compare DSE to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Intense competition from established cloud backup vendors and Microsoft 365’s built-in archiving features could pressure Dropsuite’s pricing power, limiting its ability to expand margins.

Bull Theses

Growing demand for secure, cloud-based backup and archiving solutions across SMB and enterprise customers positions Dropsuite well to capture a larger share of the expanding data-protection market.

Show More Less
How do you feel about DSE?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Dropsuite Ltd

Current Assets 30.8m
Cash & Short-Term Investments 24.3m
Receivables 5.8m
Other Current Assets 700k
Non-Current Assets 363k
Long-Term Investments 12k
PP&E 283k
Other Non-Current Assets 68k
Current Liabilities 3.7m
Accounts Payable 1.3m
Accrued Liabilities 2.2m
Other Current Liabilities 264k
Non-Current Liabilities 64k
Long-Term Debt 14k
Other Non-Current Liabilities 50k
Efficiency

Free Cash Flow Analysis
Dropsuite Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Dropsuite Ltd

Revenue
42.1m AUD
Operating Expenses
-40.8m AUD
Operating Income
1.3m AUD
Other Expenses
-457k AUD
Net Income
829k AUD
Fundamental Scores

DSE Profitability Score
Profitability Due Diligence

Dropsuite Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROIC
Positive ROIC
ROE is Increasing
Declining Net Margin
hidden
Profitability
Score

Dropsuite Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

DSE Solvency Score
Solvency Due Diligence

Dropsuite Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
hidden
Solvency
Score

Dropsuite Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DSE Price Targets Summary
Dropsuite Ltd

There are no price targets for DSE.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dropsuite Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for DSE is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
No dividends
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one DSE stock?

The intrinsic value of one DSE stock under the Base Case scenario is hidden AUD.

Is DSE stock undervalued or overvalued?

Compared to the current market price of 5.88 AUD, Dropsuite Ltd is hidden .

Back to Top