Dropsuite Ltd
ASX:DSE

Watchlist Manager
Dropsuite Ltd Logo
Dropsuite Ltd
ASX:DSE
Watchlist
Price: 5.88 AUD
Market Cap: 418.2m AUD

Relative Value

The Relative Value of one DSE stock under the Base Case scenario is hidden AUD. Compared to the current market price of 5.88 AUD, Dropsuite Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DSE Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

DSE Competitors Multiples
Dropsuite Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Dropsuite Ltd
ASX:DSE
409.3m AUD 9.7 493.7 299.4 299.4
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NASDAQ:PLTR
385.4B USD 100.7 358.1 440.5 454
DE
SAP SE
XETRA:SAP
222.9B EUR 6.1 31.5 19.3 21.8
US
Salesforce Inc
NYSE:CRM
207.8B USD 5.2 28.9 16.8 23.2
US
Applovin Corp
NASDAQ:APP
181.4B USD 32.7 63.7 50.6 55.1
US
Intuit Inc
NASDAQ:INTU
145.5B USD 7.5 35.5 24.6 28.5
US
NCR Corp
LSE:0K45
140.7B USD 50.7 -2 202.7 381.9 1 117.2
US
Adobe Inc
NASDAQ:ADBE
121.7B USD 5.2 17.3 12.9 14.1
US
Synopsys Inc
NASDAQ:SNPS
94.6B USD 13.8 72.9 68.3 117.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
84.2B USD 16.4 80.6 45.7 51.8
P/S Multiple
Revenue Growth P/S to Growth
AU
Dropsuite Ltd
ASX:DSE
Average P/S: 21 287.2
9.7
27%
0.4
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
100.7
45%
2.2
DE
SAP SE
XETRA:SAP
6.1
11%
0.6
US
Salesforce Inc
NYSE:CRM
5.2
10%
0.5
US
Applovin Corp
NASDAQ:APP
32.7
29%
1.1
US
Intuit Inc
NASDAQ:INTU
7.5
13%
0.6
US
N
NCR Corp
LSE:0K45
50.7
-8%
N/A
US
Adobe Inc
NASDAQ:ADBE
5.2
10%
0.5
US
Synopsys Inc
NASDAQ:SNPS
13.8
20%
0.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
16.4
14%
1.2
P/E Multiple
Earnings Growth PEG
AU
Dropsuite Ltd
ASX:DSE
Average P/E: 131.4
493.7
112%
4.4
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
358.1
94%
3.8
DE
SAP SE
XETRA:SAP
31.5
48%
0.7
US
Salesforce Inc
NYSE:CRM
28.9
32%
0.9
US
Applovin Corp
NASDAQ:APP
63.7
61%
1
US
Intuit Inc
NASDAQ:INTU
35.5
31%
1.1
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 202.7
-49%
N/A
US
Adobe Inc
NASDAQ:ADBE
17.3
21%
0.8
US
Synopsys Inc
NASDAQ:SNPS
72.9
43%
1.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
80.6
34%
2.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Dropsuite Ltd
ASX:DSE
Average EV/EBITDA: 136
299.4
97%
3.1
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
440.5
137%
3.2
DE
SAP SE
XETRA:SAP
19.3
18%
1.1
US
Salesforce Inc
NYSE:CRM
16.8
24%
0.7
US
Applovin Corp
NASDAQ:APP
50.6
53%
1
US
Intuit Inc
NASDAQ:INTU
24.6
27%
0.9
US
N
NCR Corp
LSE:0K45
381.9
16%
23.9
US
Adobe Inc
NASDAQ:ADBE
12.9
16%
0.8
US
Synopsys Inc
NASDAQ:SNPS
68.3
56%
1.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
45.7
27%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Dropsuite Ltd
ASX:DSE
Average EV/EBIT: 218.3
299.4
92%
3.3
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
454
141%
3.2
DE
SAP SE
XETRA:SAP
21.8
21%
1
US
Salesforce Inc
NYSE:CRM
23.2
34%
0.7
US
Applovin Corp
NASDAQ:APP
55.1
57%
1
US
Intuit Inc
NASDAQ:INTU
28.5
32%
0.9
US
N
NCR Corp
LSE:0K45
1 117.2
70%
16
US
Adobe Inc
NASDAQ:ADBE
14.1
17%
0.8
US
Synopsys Inc
NASDAQ:SNPS
117.6
73%
1.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
51.8
30%
1.7