First Time Loading...

Dusk Group Ltd
ASX:DSK

Watchlist Manager
Dusk Group Ltd Logo
Dusk Group Ltd
ASX:DSK
Watchlist
Price: 0.815 AUD Market Closed
Updated: Apr 19, 2024

Intrinsic Value

Dusk Group Ltd. operates as a holding company with interest in providing home fragrance products. [ Read More ]

The intrinsic value of one DSK stock under the Base Case scenario is 1.685 AUD. Compared to the current market price of 0.815 AUD, Dusk Group Ltd is Undervalued by 52%.

Key Points:
DSK Intrinsic Value
Base Case
1.685 AUD
Undervaluation 52%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Dusk Group Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling DSK stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Dusk Group Ltd

Provide an overview of the primary business activities
of Dusk Group Ltd.

What unique competitive advantages
does Dusk Group Ltd hold over its rivals?

What risks and challenges
does Dusk Group Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Dusk Group Ltd.

Provide P/S
for Dusk Group Ltd.

Provide P/E
for Dusk Group Ltd.

Provide P/OCF
for Dusk Group Ltd.

Provide P/FCFE
for Dusk Group Ltd.

Provide P/B
for Dusk Group Ltd.

Provide EV/S
for Dusk Group Ltd.

Provide EV/GP
for Dusk Group Ltd.

Provide EV/EBITDA
for Dusk Group Ltd.

Provide EV/EBIT
for Dusk Group Ltd.

Provide EV/OCF
for Dusk Group Ltd.

Provide EV/FCFF
for Dusk Group Ltd.

Provide EV/IC
for Dusk Group Ltd.

Show me price targets
for Dusk Group Ltd made by professional analysts.

What are the Revenue projections
for Dusk Group Ltd?

How accurate were the past Revenue estimates
for Dusk Group Ltd?

What are the Net Income projections
for Dusk Group Ltd?

How accurate were the past Net Income estimates
for Dusk Group Ltd?

What are the EPS projections
for Dusk Group Ltd?

How accurate were the past EPS estimates
for Dusk Group Ltd?

What are the EBIT projections
for Dusk Group Ltd?

How accurate were the past EBIT estimates
for Dusk Group Ltd?

Compare the revenue forecasts
for Dusk Group Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Dusk Group Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Dusk Group Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Dusk Group Ltd compared to its peers.

Compare the P/E ratios
of Dusk Group Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Dusk Group Ltd with its peers.

Analyze the financial leverage
of Dusk Group Ltd compared to its main competitors.

Show all profitability ratios
for Dusk Group Ltd.

Provide ROE
for Dusk Group Ltd.

Provide ROA
for Dusk Group Ltd.

Provide ROIC
for Dusk Group Ltd.

Provide ROCE
for Dusk Group Ltd.

Provide Gross Margin
for Dusk Group Ltd.

Provide Operating Margin
for Dusk Group Ltd.

Provide Net Margin
for Dusk Group Ltd.

Provide FCF Margin
for Dusk Group Ltd.

Show all solvency ratios
for Dusk Group Ltd.

Provide D/E Ratio
for Dusk Group Ltd.

Provide D/A Ratio
for Dusk Group Ltd.

Provide Interest Coverage Ratio
for Dusk Group Ltd.

Provide Altman Z-Score Ratio
for Dusk Group Ltd.

Provide Quick Ratio
for Dusk Group Ltd.

Provide Current Ratio
for Dusk Group Ltd.

Provide Cash Ratio
for Dusk Group Ltd.

What is the historical Revenue growth
over the last 5 years for Dusk Group Ltd?

What is the historical Net Income growth
over the last 5 years for Dusk Group Ltd?

What is the current Free Cash Flow
of Dusk Group Ltd?

Financials

Balance Sheet Decomposition
Dusk Group Ltd

Current Assets 50.7m
Cash & Short-Term Investments 31.1m
Receivables 342k
Other Current Assets 19.2m
Non-Current Assets 53m
PP&E 45.2m
Intangibles 2.1m
Other Non-Current Assets 5.6m
Current Liabilities 32.4m
Accounts Payable 5.7m
Accrued Liabilities 2.8m
Other Current Liabilities 23.9m
Non-Current Liabilities 28.3m
Long-Term Debt 26.1m
Other Non-Current Liabilities 2.1m
Efficiency

Earnings Waterfall
Dusk Group Ltd

Revenue
129.3m AUD
Cost of Revenue
-48.6m AUD
Gross Profit
80.8m AUD
Operating Expenses
-70.1m AUD
Operating Income
10.6m AUD
Other Expenses
-4.3m AUD
Net Income
6.3m AUD

Free Cash Flow Analysis
Dusk Group Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

DSK Profitability Score
Profitability Due Diligence

Dusk Group Ltd's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Gross Profit
Positive Free Cash Flow
Positive 3-Year Average ROIC
64/100
Profitability
Score

Dusk Group Ltd's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

DSK Solvency Score
Solvency Due Diligence

Dusk Group Ltd's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Negative Net Debt
Short-Term Solvency
46/100
Solvency
Score

Dusk Group Ltd's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DSK Price Targets Summary
Dusk Group Ltd

Wall Street analysts forecast DSK stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DSK is 0.918 AUD with a low forecast of 0.909 AUD and a high forecast of 0.945 AUD.

Lowest
Price Target
0.909 AUD
12% Upside
Average
Price Target
0.918 AUD
13% Upside
Highest
Price Target
0.945 AUD
16% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

DSK Price
Dusk Group Ltd

1M 1M
+9%
6M 6M
-14%
1Y 1Y
-46%
3Y 3Y
-72%
5Y 5Y
-40%
10Y 10Y
-40%
Annual Price Range
0.815
52w Low
0.735
52w High
1.68
Price Metrics
Average Annual Return 17.44%
Standard Deviation of Annual Returns 48.93%
Max Drawdown -78%
Shares Statistics
Market Capitalization 50.7m AUD
Shares Outstanding 62 267 865
Percentage of Shares Shorted
N/A

DSK Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Dusk Group Ltd Logo
Dusk Group Ltd

Country

Australia

Industry

Retail

Market Cap

50.7m AUD

Dividend Yield

6.13%

Description

Dusk Group Ltd. operates as a holding company with interest in providing home fragrance products. The firm offers a range of products, including candles, ultrasonic diffusers, essential oils, home fragrance-related homewares. Its candle products include novelty candles, scented candles, pillar candles, unscented candles, taper candles, wax melts, tealight candles and votive candles. The Company’s essential oils include essential oil blends, pure essential oils, fragrant oils, essential oil trio packs, pillow mist and incense. Its diffusers products also include glass diffusers, resin diffusers, ceramic diffusers and mini diffusers. Its homewares products include tealight holders, votive holders, plates and trays, oil burners, pillar holders, tape holders, incense holders, hurricanes, lanterns, storage and accessories. The firm also offers various gift solutions. The firm's subsidiaries include Dusk Australasia Pty Ltd, Dusk Wholesale and Imports Pty Ltd, and Dusk Europe Pty Ltd.

Contact

NEW SOUTH WALES

IPO

2020-11-02

Employees

-

Officers

CFO, Company Secretary & Head of Property
Ms. Kate Sundquist
Executive Director
Mr. Peter King
MD & CEO
Mr. Vlad Yakubson
Head of Marketing
Ms. Georgina Calopedos
Human Resources Manager
Ms. Paula Christie
Head of Product
Ms. Julia Utz
Show More
Head of eCommerce
Mr. Garry Hamilton Smith
Head of Planning
Ms. Vanessa Skinner
Show Less

See Also

Discover More
What is the Intrinsic Value of one DSK stock?

The intrinsic value of one DSK stock under the Base Case scenario is 1.685 AUD.

Is DSK stock undervalued or overvalued?

Compared to the current market price of 0.815 AUD, Dusk Group Ltd is Undervalued by 52%.