First Time Loading...

Dusk Group Ltd
ASX:DSK

Watchlist Manager
Dusk Group Ltd Logo
Dusk Group Ltd
ASX:DSK
Watchlist
Price: 0.78 AUD -0.64% Market Closed
Updated: May 2, 2024

Relative Value

The Relative Value of one DSK stock under the Base Case scenario is 1.31 AUD. Compared to the current market price of 0.78 AUD, Dusk Group Ltd is Undervalued by 41%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DSK Relative Value
Base Case
1.31 AUD
Undervaluation 41%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
46
vs Industry
56
Median 3Y
0.4
Median 5Y
0.4
Industry
0.6
Forward
0.4
vs History
6
vs Industry
53
Median 3Y
4.8
Median 5Y
3.8
Industry
16.4
Forward
10.3
vs History
44
vs Industry
66
Median 3Y
2
Median 5Y
2
Industry
7.9
vs History
39
vs Industry
41
Median 3Y
7.7
Median 5Y
5
Industry
15.6
vs History
90
vs Industry
52
Median 3Y
3.1
Median 5Y
2.9
Industry
1.6
vs History
46
vs Industry
65
Median 3Y
0.4
Median 5Y
0.3
Industry
0.7
Forward
0.3
vs History
46
vs Industry
82
Median 3Y
0.6
Median 5Y
0.5
Industry
2.2
vs History
20
vs Industry
59
Median 3Y
3.5
Median 5Y
2.2
Industry
8.3
Forward
4.3
vs History
20
vs Industry
60
Median 3Y
3.5
Median 5Y
2.2
Industry
12.7
Forward
6.6
vs History
44
vs Industry
67
Median 3Y
1.8
Median 5Y
1.7
Industry
9
vs History
44
vs Industry
59
Median 3Y
2.2
Median 5Y
2
Industry
12.5
vs History
90
vs Industry
62
Median 3Y
1.9
Median 5Y
1.6
Industry
1.1

Multiples Across Competitors

DSK Competitors Multiples
Dusk Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Dusk Group Ltd
ASX:DSK
48.6m AUD 0.4 7.7 4.1 4.1
US
Tractor Supply Co
NASDAQ:TSCO
29.4B USD 2 26.5 16.4 20.8
CN
China Tourism Group Duty Free Corp Ltd
SSE:601888
155B CNY 2.4 27.6 19.9 19.9
US
Ulta Beauty Inc
NASDAQ:ULTA
19.3B USD 1.7 15 9.6 11
US
DICK'S Sporting Goods Inc
NYSE:DKS
16.1B USD 1.2 15.4 9.4 12.3
HK
Chow Tai Fook Jewellery Group Ltd
HKEX:1929
107.6B HKD 1.1 16.3 10.6 13.1
US
Bath & Body Works Inc
NYSE:BBWI
9.9B USD 1.3 11.3 8.5 10.3
NL
Grandvision NV
OTC:GRRDF
8.2B USD 2 21.3 19.2 19.2
US
Five Below Inc
NASDAQ:FIVE
7.8B USD 2.2 26 14.3 19.1
UK
JD Sports Fashion PLC
LSE:JD
5.8B GBP 0.6 29.4 3.8 6.1
CN
Pop Mart International Group Ltd
HKEX:9992
46B HKD 6.8 39.3 30.4 30.4

See Also

Discover More