
Dubber Corp Ltd
ASX:DUB

Intrinsic Value
The intrinsic value of one
DUB
stock under the Base Case scenario is
0.057
AUD.
Compared to the current market price of 0.039 AUD,
Dubber Corp Ltd
is
Undervalued by 31%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Dubber Corp Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Dubber Corp Ltd
Balance Sheet Decomposition
Dubber Corp Ltd
Current Assets | 27.9m |
Cash & Short-Term Investments | 20.7m |
Receivables | 5.3m |
Other Current Assets | 2m |
Non-Current Assets | 36.9m |
PP&E | 6.4m |
Intangibles | 29.8m |
Other Non-Current Assets | 720.3k |
Free Cash Flow Analysis
Dubber Corp Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
Dubber Corp Ltd
Revenue
|
40.5m
AUD
|
Cost of Revenue
|
-13.6m
AUD
|
Gross Profit
|
26.9m
AUD
|
Operating Expenses
|
-52.4m
AUD
|
Operating Income
|
-25.5m
AUD
|
Other Expenses
|
-5.1m
AUD
|
Net Income
|
-30.6m
AUD
|
DUB Profitability Score
Profitability Due Diligence
Dubber Corp Ltd's profitability score is 23/100. The higher the profitability score, the more profitable the company is.

Score
Dubber Corp Ltd's profitability score is 23/100. The higher the profitability score, the more profitable the company is.
DUB Solvency Score
Solvency Due Diligence
Dubber Corp Ltd's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

Score
Dubber Corp Ltd's solvency score is 65/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
DUB Price Targets Summary
Dubber Corp Ltd
Dividends
Current shareholder yield for DUB is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
DUB
stock under the Base Case scenario is
0.057
AUD.
Compared to the current market price of 0.039 AUD,
Dubber Corp Ltd
is
Undervalued by 31%.