First Time Loading...

Dubber Corp Ltd
ASX:DUB

Watchlist Manager
Dubber Corp Ltd Logo
Dubber Corp Ltd
ASX:DUB
Watchlist
Price: 0.061 AUD Market Closed
Updated: Apr 18, 2024

Relative Value

The Relative Value of one DUB stock under the Base Case scenario is 0.245 AUD. Compared to the current market price of 0.061 AUD, Dubber Corp Ltd is Undervalued by 75%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DUB Relative Value
Base Case
0.245 AUD
Undervaluation 75%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
65
Median 3Y
10.5
Median 5Y
20
Industry
2.3
Forward
0.6
vs History
vs Industry
Median 3Y
-2.3
Median 5Y
-13.2
Industry
24.6
Forward
-0.9
vs History
vs Industry
Median 3Y
-4.1
Median 5Y
-17.7
Industry
17.4
vs History
vs Industry
Median 3Y
-3.7
Median 5Y
-15.9
Industry
22
vs History
76
vs Industry
42
Median 3Y
3.2
Median 5Y
6.6
Industry
2.8
vs History
98
vs Industry
58
Median 3Y
5.8
Median 5Y
17.6
Industry
2.3
Forward
0.7
vs History
88
vs Industry
68
Median 3Y
9
Median 5Y
39.8
Industry
4.9
vs History
vs Industry
61
Median 3Y
-2.1
Median 5Y
-12.7
Industry
13.4
vs History
vs Industry
55
Median 3Y
-2.1
Median 5Y
-12.7
Industry
17
Forward
-1.4
vs History
vs Industry
61
Median 3Y
-3
Median 5Y
-15.1
Industry
15.8
vs History
vs Industry
51
Median 3Y
-2.9
Median 5Y
-15
Industry
18.8
vs History
90
vs Industry
62
Median 3Y
3
Median 5Y
7.4
Industry
2.4

Multiples Across Competitors

DUB Competitors Multiples
Dubber Corp Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Dubber Corp Ltd
ASX:DUB
38.9m AUD 1.1 -0.7 -0.9 -0.9
US
Ezenia! Inc
OTC:EZEN
789.1B USD 325 533 -251 383.2 -254 217.5 -246 745.2
US
Advant-e Corp
OTC:ADVC
670.7B USD 66 369.3 335 223.2 201 163.8 221 259.6
US
Salesforce Inc
NYSE:CRM
262.9B USD 7.5 63.6 25.8 42.9
US
Adobe Inc
NASDAQ:ADBE
214.9B USD 10.8 44.8 26.8 30.2
DE
SAP SE
XETRA:SAP
197.5B EUR 6.3 32.2 24.6 29.7
US
Intuit Inc
NASDAQ:INTU
170.2B USD 11.3 61.4 41.2 50.3
US
Synopsys Inc
NASDAQ:SNPS
79.2B USD 12.9 56.3 46.9 55.3
US
Cadence Design Systems Inc
NASDAQ:CDNS
76.8B USD 18.8 73.8 54 60.2
US
Workday Inc
NASDAQ:WDAY
67.4B USD 9.3 48.8 134.5 341.7
CA
Constellation Software Inc
TSX:CSU
78.5B CAD 6.8 100.9 26.4 49
P/E Multiple
Earnings Growth
AU
Dubber Corp Ltd
ASX:DUB
Average P/E: 37 300.5
Negative Multiple: -0.7
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -251 383.2 N/A
US
A
Advant-e Corp
OTC:ADVC
335 223.2
N/A
US
Salesforce Inc
NYSE:CRM
63.6
203%
US
Adobe Inc
NASDAQ:ADBE
44.8
99%
DE
SAP SE
XETRA:SAP
32.2
40%
US
Intuit Inc
NASDAQ:INTU
61.4
159%
US
Synopsys Inc
NASDAQ:SNPS
56.3
141%
US
Cadence Design Systems Inc
NASDAQ:CDNS
73.8
128%
US
Workday Inc
NASDAQ:WDAY
48.8
81%
CA
Constellation Software Inc
TSX:CSU
100.9
N/A
EV/EBITDA Multiple
EBITDA Growth
AU
Dubber Corp Ltd
ASX:DUB
Average EV/EBITDA: 22 393.8
Negative Multiple: -0.9
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -254 217.5 N/A
US
A
Advant-e Corp
OTC:ADVC
201 163.8
N/A
US
Salesforce Inc
NYSE:CRM
25.8
92%
US
Adobe Inc
NASDAQ:ADBE
26.8
72%
DE
SAP SE
XETRA:SAP
24.6
64%
US
Intuit Inc
NASDAQ:INTU
41.2
123%
US
Synopsys Inc
NASDAQ:SNPS
46.9
131%
US
Cadence Design Systems Inc
NASDAQ:CDNS
54
104%
US
Workday Inc
NASDAQ:WDAY
134.5
650%
CA
Constellation Software Inc
TSX:CSU
26.4
N/A
EV/EBIT Multiple
EBIT Growth
AU
Dubber Corp Ltd
ASX:DUB
Average EV/EBIT: 24 657.7
Negative Multiple: -0.9
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -246 745.2 N/A
US
A
Advant-e Corp
OTC:ADVC
221 259.6
N/A
US
Salesforce Inc
NYSE:CRM
42.9
169%
US
Adobe Inc
NASDAQ:ADBE
30.2
77%
DE
SAP SE
XETRA:SAP
29.7
78%
US
Intuit Inc
NASDAQ:INTU
50.3
166%
US
Synopsys Inc
NASDAQ:SNPS
55.3
143%
US
Cadence Design Systems Inc
NASDAQ:CDNS
60.2
122%
US
Workday Inc
NASDAQ:WDAY
341.7
1 549%
CA
Constellation Software Inc
TSX:CSU
49
N/A

See Also

Discover More