Duratec Ltd
ASX:DUR

Watchlist Manager
Duratec Ltd Logo
Duratec Ltd
ASX:DUR
Watchlist
Price: 1.925 AUD 1.85% Market Closed
Market Cap: 496.4m AUD

Intrinsic Value

The intrinsic value of one DUR stock under the Base Case scenario is hidden AUD. Compared to the current market price of 1.925 AUD, Duratec Ltd is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

DUR Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Duratec Ltd

Intrinsic Value History
Dive into the past to invest in the future

DUR looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if DUR is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about DUR?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is DUR valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Duratec Ltd.

Explain Valuation
Compare DUR to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Due to Duratec’s reliance on large contracts in the Australian resources sector, any significant downturn in commodities or deferrals of mining maintenance budgets could sharply reduce project flow and hurt profitability.

Bull Theses

Duratec’s core focus on specialized remediation, asset protection, and infrastructure upgrades uniquely positions it to benefit from ongoing government-funded naval base and defense facility projects, which tend to remain insulated from typical economic cycles.

Show More Less
How do you feel about DUR?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Duratec Ltd

Current Assets 173.9m
Cash & Short-Term Investments 84m
Receivables 85.9m
Other Current Assets 3.9m
Non-Current Assets 77.5m
Long-Term Investments 7.9m
PP&E 50.6m
Intangibles 13.1m
Other Non-Current Assets 5.9m
Current Liabilities 143.5m
Accounts Payable 80.9m
Other Current Liabilities 62.5m
Non-Current Liabilities 33.6m
Long-Term Debt 24.9m
Other Non-Current Liabilities 8.7m
Efficiency

Free Cash Flow Analysis
Duratec Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Duratec Ltd

Revenue
573m AUD
Cost of Revenue
-466.7m AUD
Gross Profit
106.3m AUD
Operating Expenses
-81.4m AUD
Operating Income
24.9m AUD
Other Expenses
-2.1m AUD
Net Income
22.8m AUD
Fundamental Scores

DUR Profitability Score
Profitability Due Diligence

Duratec Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Exceptional 3Y Average ROIC
Exceptional ROE
Positive ROIC
hidden
Profitability
Score

Duratec Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

DUR Solvency Score
Solvency Due Diligence

Duratec Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Negative Net Debt
High Altman Z-Score
Low D/E
Long-Term Solvency
hidden
Solvency
Score

Duratec Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DUR Price Targets Summary
Duratec Ltd

Wall Street analysts forecast DUR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DUR is 2.013 AUD with a low forecast of 1.848 AUD and a high forecast of 2.205 AUD.

Lowest
Price Target
1.848 AUD
4% Downside
Average
Price Target
2.013 AUD
5% Upside
Highest
Price Target
2.205 AUD
15% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for DUR is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one DUR stock?

The intrinsic value of one DUR stock under the Base Case scenario is hidden AUD.

Is DUR stock undervalued or overvalued?

Compared to the current market price of 1.925 AUD, Duratec Ltd is hidden .

Back to Top