Duratec Ltd
ASX:DUR

Watchlist Manager
Duratec Ltd Logo
Duratec Ltd
ASX:DUR
Watchlist
Price: 2.24 AUD 1.82% Market Closed
Market Cap: 577.6m AUD

Relative Value

The Relative Value of one DUR stock under the Base Case scenario is hidden AUD. Compared to the current market price of 2.24 AUD, Duratec Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DUR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

DUR Competitors Multiples
Duratec Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Duratec Ltd
ASX:DUR
565.4m AUD 1 24.8 20.3 20.3
FR
Vinci SA
PAR:DG
63.9B EUR 0.9 13.4 6.3 9.3
US
Quanta Services Inc
NYSE:PWR
69.6B USD 2.6 68.4 31.2 48.9
IN
Larsen & Toubro Ltd
NSE:LT
5.3T INR 1.9 31.9 20.2 23.9
IN
Larsen and Toubro Ltd
F:LTO
48.4B EUR 1.9 31.2 2 094.7 2 473.6
ES
Ferrovial SA
MAD:FER
41.9B EUR 4.6 12.9 39.1 58.2
NL
Ferrovial SE
AEX:FER
41B EUR 4.6 13 39.2 58.5
US
Comfort Systems USA Inc
NYSE:FIX
39.5B USD 4.7 47.2 31 34.9
DE
Hochtief AG
XETRA:HOT
26.2B EUR 0.7 32.3 13.5 19.9
US
EMCOR Group Inc
NYSE:EME
31.3B USD 1.9 27.7 18 20
CN
China State Construction Engineering Corp Ltd
SSE:601668
212.4B CNY 0.1 4.8 10.8 10.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Duratec Ltd
ASX:DUR
Average EV/EBITDA: 211.3
20.3
43%
0.5
FR
Vinci SA
PAR:DG
6.3
6%
1.1
US
Quanta Services Inc
NYSE:PWR
31.2
21%
1.5
IN
Larsen & Toubro Ltd
NSE:LT
20.2
18%
1.1
IN
Larsen and Toubro Ltd
F:LTO
2 094.7
18%
116.4
ES
Ferrovial SA
MAD:FER
39.1
9%
4.3
NL
Ferrovial SE
AEX:FER
39.2
9%
4.4
US
Comfort Systems USA Inc
NYSE:FIX
31
25%
1.2
DE
H
Hochtief AG
XETRA:HOT
13.5
5%
2.7
US
EMCOR Group Inc
NYSE:EME
18
11%
1.6
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.8
11%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Duratec Ltd
ASX:DUR
Average EV/EBIT: 252.6
20.3
30%
0.7
FR
Vinci SA
PAR:DG
9.3
7%
1.3
US
Quanta Services Inc
NYSE:PWR
48.9
23%
2.1
IN
Larsen & Toubro Ltd
NSE:LT
23.9
21%
1.1
IN
Larsen and Toubro Ltd
F:LTO
2 473.6
21%
117.8
ES
Ferrovial SA
MAD:FER
58.2
13%
4.5
NL
Ferrovial SE
AEX:FER
58.5
13%
4.5
US
Comfort Systems USA Inc
NYSE:FIX
34.9
26%
1.3
DE
H
Hochtief AG
XETRA:HOT
19.9
6%
3.3
US
EMCOR Group Inc
NYSE:EME
20
11%
1.8
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.8
7%
1.5