Develop Global Ltd
ASX:DVP
Balance Sheet
Balance Sheet Decomposition
Develop Global Ltd
Develop Global Ltd
Balance Sheet
Develop Global Ltd
| Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
1
|
1
|
3
|
5
|
2
|
17
|
43
|
22
|
41
|
59
|
|
| Cash |
1
|
0
|
1
|
1
|
0
|
0
|
2
|
22
|
36
|
55
|
|
| Cash Equivalents |
0
|
1
|
2
|
4
|
2
|
17
|
41
|
0
|
5
|
4
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
1
|
0
|
3
|
7
|
22
|
204
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
1
|
0
|
3
|
7
|
22
|
204
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
4
|
6
|
8
|
27
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
6
|
|
| Total Current Assets |
1
|
1
|
3
|
5
|
3
|
17
|
52
|
37
|
74
|
296
|
|
| PP&E Net |
24
|
27
|
32
|
36
|
39
|
28
|
139
|
203
|
391
|
500
|
|
| PP&E Gross |
24
|
27
|
32
|
36
|
39
|
28
|
139
|
203
|
391
|
500
|
|
| Accumulated Depreciation |
39
|
39
|
39
|
40
|
40
|
41
|
41
|
10
|
31
|
61
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
12
|
11
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
7
|
103
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
|
| Total Assets |
25
N/A
|
28
+12%
|
35
+22%
|
41
+18%
|
42
+2%
|
57
+37%
|
205
+257%
|
246
+20%
|
471
+92%
|
898
+91%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
1
|
1
|
1
|
1
|
1
|
1
|
6
|
10
|
17
|
21
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
1
|
1
|
2
|
12
|
13
|
23
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
12
|
22
|
42
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
5
|
3
|
6
|
9
|
26
|
|
| Total Current Liabilities |
1
|
1
|
1
|
2
|
4
|
7
|
12
|
39
|
61
|
112
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
16
|
19
|
116
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
12
|
12
|
13
|
13
|
14
|
15
|
46
|
41
|
42
|
40
|
|
| Total Liabilities |
12
N/A
|
13
+4%
|
14
+9%
|
15
+6%
|
18
+20%
|
22
+21%
|
60
+178%
|
96
+59%
|
122
+27%
|
268
+120%
|
|
| Equity | |||||||||||
| Common Stock |
88
|
93
|
100
|
108
|
110
|
132
|
202
|
228
|
429
|
725
|
|
| Retained Earnings |
75
|
77
|
80
|
82
|
86
|
96
|
58
|
79
|
80
|
95
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
13
N/A
|
15
+20%
|
21
+33%
|
26
+27%
|
24
-8%
|
36
+49%
|
145
+306%
|
150
+4%
|
349
+133%
|
630
+80%
|
|
| Total Liabilities & Equity |
25
N/A
|
28
+12%
|
35
+22%
|
41
+18%
|
42
+2%
|
57
+37%
|
205
+257%
|
246
+20%
|
471
+92%
|
898
+91%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
30
|
41
|
54
|
63
|
72
|
121
|
162
|
181
|
244
|
328
|
|