Dexus Industria REIT
ASX:DXI

Watchlist Manager
Dexus Industria REIT Logo
Dexus Industria REIT
ASX:DXI
Watchlist
Price: 2.72 AUD -1.81% Market Closed
Market Cap: 863m AUD

Intrinsic Value

The intrinsic value of one DXI stock under the Base Case scenario is hidden AUD. Compared to the current market price of 2.72 AUD, Dexus Industria REIT is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

DXI Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Dexus Industria REIT

Intrinsic Value History
Dive into the past to invest in the future

DXI looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if DXI is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about DXI?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is DXI valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Dexus Industria REIT.

Explain Valuation
Compare DXI to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

A rapid increase in interest rates could squeeze the trust’s cash flow as refinancing costs rise faster than rental escalations, undermining Dexus Industria REIT’s ability to maintain distributable income.

Bull Theses

Sustained growth in Australia’s industrial sector, underpinned by continued supply chain reorganization and last-mile logistics needs, is likely to keep occupancy high and drive strong rent reversions for Dexus Industria REIT.

Show More Less
How do you feel about DXI?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Dexus Industria REIT

Current Assets 11.6m
Cash & Short-Term Investments 3.4m
Receivables 5.2m
Other Current Assets 2.9m
Non-Current Assets 1.4B
Long-Term Investments 1.4B
Other Non-Current Assets 36k
Current Liabilities 29.1m
Accounts Payable 13.4m
Other Current Liabilities 15.6m
Non-Current Liabilities 361.3m
Long-Term Debt 354.1m
Other Non-Current Liabilities 7.3m
Efficiency

Free Cash Flow Analysis
Dexus Industria REIT

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Dexus Industria REIT

Revenue
71.2m AUD
Cost of Revenue
-13.9m AUD
Gross Profit
57.3m AUD
Operating Expenses
-7m AUD
Operating Income
50.3m AUD
Other Expenses
33.9m AUD
Net Income
84.2m AUD
Fundamental Scores

DXI Profitability Score
Profitability Due Diligence

Dexus Industria REIT's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional Operating Margin
Strong 3Y Average Operating Margin
Exceptional Net Margin
Exceptional Gross Margin
hidden
Profitability
Score

Dexus Industria REIT's profitability score is hidden . The higher the profitability score, the more profitable the company is.

DXI Solvency Score
Solvency Due Diligence

Dexus Industria REIT's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Low Altman Z-Score
Short-Term Solvency
hidden
Solvency
Score

Dexus Industria REIT's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DXI Price Targets Summary
Dexus Industria REIT

Wall Street analysts forecast DXI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DXI is 3.23 AUD with a low forecast of 2.91 AUD and a high forecast of 3.68 AUD.

Lowest
Price Target
2.91 AUD
7% Upside
Average
Price Target
3.23 AUD
19% Upside
Highest
Price Target
3.68 AUD
35% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Dec 27, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for DXI is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one DXI stock?

The intrinsic value of one DXI stock under the Base Case scenario is hidden AUD.

Is DXI stock undervalued or overvalued?

Compared to the current market price of 2.72 AUD, Dexus Industria REIT is hidden .

Back to Top