First Time Loading...

Dexus Industria REIT
ASX:DXI

Watchlist Manager
Dexus Industria REIT Logo
Dexus Industria REIT
ASX:DXI
Watchlist
Price: 2.98 AUD 0.68% Market Closed
Updated: May 21, 2024
Section:
 

Relative Value

The Relative Value of one DXI stock under the Base Case scenario is 4.38 AUD. Compared to the current market price of 2.98 AUD, Dexus Industria REIT is Undervalued by 32%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DXI Relative Value
Base Case
4.38 AUD
Undervaluation 32%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

12.2
P/S
P/S
Price to Sales
12.2
vs History
17
vs Industry
11
Median 3Y
11.4
Median 5Y
10.3
Industry
3.7
Forward
11.2
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
0
Median 3Y
5.6
Median 5Y
4.8
Industry
16.6
Forward
17.3
More Details
14.5
P/OCF
P/OCF
Price to OCF
14.5
vs History
46
vs Industry
25
Median 3Y
15.4
Median 5Y
14.1
Industry
10.4
More Details
53.5
P/FCFE
P/FCFE
Price to FCFE
53.5
vs History
3
vs Industry
7
Median 3Y
4.3
Median 5Y
-17.3
Industry
12.8
More Details
0.9
P/B
P/B
Price to Book Value
0.9
vs History
38
vs Industry
43
Median 3Y
0.8
Median 5Y
0.8
Industry
0.9
More Details
15.9
EV/S
EV/S
Enterprise Value to Sales
15.9
vs History
39
vs Industry
14
Median 3Y
16.5
Median 5Y
14.5
Industry
6.7
Forward
14.6
More Details
19.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
19.1
vs History
41
vs Industry
23
Median 3Y
20.3
Median 5Y
17.5
Industry
11.8
More Details
21.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
21.7
vs History
41
vs Industry
23
Median 3Y
23.3
Median 5Y
19.7
Industry
15.9
Forward
18
More Details
21.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
21.7
vs History
41
vs Industry
32
Median 3Y
23.3
Median 5Y
19.7
Industry
19.1
Forward
17.8
More Details
18.8
EV/OCF
EV/OCF
Enterprise Value to OCF
18.8
vs History
60
vs Industry
35
Median 3Y
21.4
Median 5Y
19.6
Industry
17.5
More Details
18.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
18.8
vs History
60
vs Industry
33
Median 3Y
21.4
Median 5Y
19.6
Industry
19.2
More Details
0.9
EV/IC
EV/IC
Enterprise Value to IC
0.9
vs History
36
vs Industry
35
Median 3Y
0.9
Median 5Y
0.8
Industry
0.7
More Details

Multiples Across Competitors

DXI Competitors Multiples
Dexus Industria REIT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Dexus Industria REIT
ASX:DXI
945.5m AUD 12.2 -82.8 21.7 21.7
US
Prologis Inc
NYSE:PLD
101.9B USD 12.4 32.1 23.3 41.5
AU
Goodman Group
ASX:GMG
64.1B AUD 31.7 264.1 92.9 92.9
US
Duke Realty Corp
NYSE:DRE
18.5B USD 16.7 19.6 33.3 61.1
UK
SEGRO PLC
LSE:SGRO
11.2B GBP 15 -44.5 30.7 31
SG
Ascendas Real Estate Investment Trust
SGX:A17U
11.6B 0 0 0 0
US
Rexford Industrial Realty Inc
NYSE:REXR
10B USD 12.1 43.7 23.2 42.1
US
Eastgroup Properties Inc
NYSE:EGP
8B USD 13.5 37.1 23.5 41
US
Americold Realty Trust
NYSE:COLD
7.3B USD 2.7 -22.5 18.8 51.6
SG
Mapletree Logistics Trust
SGX:M44U
6.8B 0 0 0 0
US
STAG Industrial Inc
NYSE:STAG
6.6B USD 9.1 36.5 17.5 37.2
P/E Multiple
Earnings Growth
AU
Dexus Industria REIT
ASX:DXI
Average P/E: 72.2
Negative Multiple: -82.8
21 781%
US
Prologis Inc
NYSE:PLD
32.1
8%
AU
Goodman Group
ASX:GMG
264.1
63%
US
Duke Realty Corp
NYSE:DRE
19.6
N/A
UK
SEGRO PLC
LSE:SGRO
Negative Multiple: -44.5 N/A
SG
Ascendas Real Estate Investment Trust
SGX:A17U
Not Available
338%
US
Rexford Industrial Realty Inc
NYSE:REXR
43.7
70%
US
Eastgroup Properties Inc
NYSE:EGP
37.1
34%
US
Americold Realty Trust
NYSE:COLD
Negative Multiple: -22.5 N/A
SG
Mapletree Logistics Trust
SGX:M44U
Not Available
60%
US
STAG Industrial Inc
NYSE:STAG
36.5
4%

See Also

Summary
DXI intrinsic value, competitors valuation, and company profile.
DCF Valuation
DXI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
DXI stock valuation using valuation multiples.
Wall Street Estimates
DXI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
DXI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 139,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.