Dexus Industria REIT
ASX:DXI

Watchlist Manager
Dexus Industria REIT Logo
Dexus Industria REIT
ASX:DXI
Watchlist
Price: 2.77 AUD 0.73% Market Closed
Market Cap: 878.8m AUD
Section:
 

Relative Value

The Relative Value of one DXI stock under the Base Case scenario is hidden AUD. Compared to the current market price of 2.77 AUD, Dexus Industria REIT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DXI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

12.3
P/S
P/S
Price to Sales
12.3
vs History
30
vs Industry
10
Median 3Y
12
Median 5Y
11.8
Industry
3.8
Forward
9.6
More Details
10.4
P/E
P/E
Price to Earnings
10.4
vs History
44
vs Industry
32
Median 3Y
10.7
Median 5Y
6
Industry
16.3
Forward
16.2
More Details
17.4
P/OCF
P/OCF
Price to OCF
17.4
vs History
26
vs Industry
22
Median 3Y
15.6
Median 5Y
15.6
Industry
11.1
More Details
7.8
P/FCFE
P/FCFE
Price to FCFE
7.8
vs History
26
vs Industry
21
Median 3Y
4.7
Median 5Y
4.4
Industry
12.8
More Details
0.8
P/B
P/B
Price to Book Value
0.8
vs History
60
vs Industry
46
Median 3Y
0.8
Median 5Y
0.8
Industry
0.9
More Details
17.3
EV/S
EV/S
Enterprise Value to Sales
17.3
vs History
30
vs Industry
11
Median 3Y
16.8
Median 5Y
16.5
Industry
6.9
Forward
13.4
More Details
21.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
21.5
vs History
28
vs Industry
19
Median 3Y
20.9
Median 5Y
20.3
Industry
12.5
More Details
24.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
24.4
vs History
33
vs Industry
18
Median 3Y
24
Median 5Y
23.3
Industry
15.8
Forward
16.7
More Details
24.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
24.4
vs History
33
vs Industry
27
Median 3Y
24
Median 5Y
23.3
Industry
19
Forward
17.3
More Details
24.3
EV/OCF
EV/OCF
Enterprise Value to OCF
24.3
vs History
28
vs Industry
29
Median 3Y
21.7
Median 5Y
21.6
Industry
18.4
More Details
24.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
24.3
vs History
28
vs Industry
29
Median 3Y
21.7
Median 5Y
21.6
Industry
20.4
More Details
0.9
EV/IC
EV/IC
Enterprise Value to IC
0.9
vs History
46
vs Industry
37
Median 3Y
0.8
Median 5Y
0.9
Industry
0.8
More Details

Multiples Across Competitors

DXI Competitors Multiples
Dexus Industria REIT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Dexus Industria REIT
ASX:DXI
878.8m AUD 12.3 10.4 24.4 24.4
US
Prologis Inc
NYSE:PLD
118.9B USD 13.6 37.1 25.1 44
AU
Goodman Group
ASX:GMG
56.4B AUD 24.4 33.9 78.9 78.9
SG
ESR-REIT
OTC:CGIUF
19.1B USD 60.1 -224.9 100.6 100.6
UK
SEGRO PLC
LSE:SGRO
9.6B GBP 13.7 15.4 28.9 29.8
SG
Ascendas Real Estate Investment Trust
SGX:A17U
12.8B 0 0 0 0
US
Eastgroup Properties Inc
NYSE:EGP
9.6B USD 13.8 38.7 22.5 39.3
US
Rexford Industrial Realty Inc
NYSE:REXR
9.5B USD 9.5 28.9 18 32.8
US
Lineage Inc
NASDAQ:LINE
8.1B USD 1.5 -58.8 13.3 64.4
US
First Industrial Realty Trust Inc
NYSE:FR
7.7B USD 10.7 32.3 20.5 33.2
US
STAG Industrial Inc
NYSE:STAG
7.2B USD 8.8 30.1 17.1 33.7
P/E Multiple
Earnings Growth PEG
AU
Dexus Industria REIT
ASX:DXI
Average P/E: 28.3
10.4
-9%
N/A
US
Prologis Inc
NYSE:PLD
37.1
-5%
N/A
AU
Goodman Group
ASX:GMG
33.9
26%
1.3
SG
ESR-REIT
OTC:CGIUF
Negative Multiple: -224.9 N/A N/A
UK
SEGRO PLC
LSE:SGRO
15.4
-2%
N/A
SG
Ascendas Real Estate Investment Trust
SGX:A17U
Not Available
1%
N/A
US
Eastgroup Properties Inc
NYSE:EGP
38.7
12%
3.2
US
Rexford Industrial Realty Inc
NYSE:REXR
28.9
-1%
N/A
US
Lineage Inc
NASDAQ:LINE
Negative Multiple: -58.8 N/A N/A
US
First Industrial Realty Trust Inc
NYSE:FR
32.3
-3%
N/A
US
STAG Industrial Inc
NYSE:STAG
30.1
5%
6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Dexus Industria REIT
ASX:DXI
Average EV/EBITDA: 34.9
24.4
13%
1.9
US
Prologis Inc
NYSE:PLD
25.1
11%
2.3
AU
Goodman Group
ASX:GMG
78.9
69%
1.1
SG
ESR-REIT
OTC:CGIUF
100.6
12%
8.4
UK
SEGRO PLC
LSE:SGRO
28.9
15%
1.9
SG
Ascendas Real Estate Investment Trust
SGX:A17U
Not Available
4%
N/A
US
Eastgroup Properties Inc
NYSE:EGP
22.5
11%
2
US
Rexford Industrial Realty Inc
NYSE:REXR
18
7%
2.6
US
Lineage Inc
NASDAQ:LINE
13.3
4%
3.3
US
First Industrial Realty Trust Inc
NYSE:FR
20.5
11%
1.9
US
STAG Industrial Inc
NYSE:STAG
17.1
10%
1.7

See Also

Summary
DXI intrinsic value, competitors valuation, and company profile.
DCF Valuation
DXI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
DXI stock valuation using valuation multiples.
Wall Street Estimates
DXI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
DXI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 301,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.