Dxn Ltd
ASX:DXN
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Dxn Ltd
ASX:DXN
|
AU |
|
S
|
Shanghai Environment Group Co Ltd
SSE:601200
|
CN |
|
E
|
ENM Holdings Ltd
HKEX:128
|
HK |
|
J
|
Jayshree Chemicals Ltd
BSE:506520
|
IN |
|
ESS Tech Inc
NYSE:GWH
|
US |
|
S
|
Shanghai Conant Optical Co Ltd
HKEX:2276
|
CN |
|
L
|
Lithium Technology Corp
OTC:LTHUQ
|
US |
|
HNA Technology Investments Holdings Ltd
HKEX:2086
|
HK |
|
Dangee Dums Ltd
NSE:DANGEE
|
IN |
|
Adeshwar Meditex Ltd
BSE:543309
|
IN |
|
Wan Hai Lines Ltd
TWSE:2615
|
TW |
|
Spencer's Retail Ltd
NSE:SPENCERS
|
IN |
|
M
|
Metalsgrove Mining Ltd
ASX:MGA
|
AU |
|
Jetking Infotrain Ltd
BSE:517063
|
IN |
|
Tata Coffee Ltd
NSE:TATACOFFEE
|
IN |
|
Kingsmen Creatives Ltd
SGX:5MZ
|
SG |
|
Ge Power India Ltd
NSE:GEPIL
|
IN |
|
N
|
Nanjing Chemical Fibre Co Ltd
SSE:600889
|
CN |
|
NewHydrogen Inc
OTC:NEWH
|
US |
|
Hotto Link Inc
TSE:3680
|
JP |
|
Shricon Industries Ltd
BSE:508961
|
IN |
|
J
|
Jiangsu Changshu Automotive Trim Group Co Ltd
SSE:603035
|
CN |
|
EKI Energy Services Ltd
BSE:543284
|
IN |
|
Newton Golf Co
NASDAQ:NWTG
|
US |
Income Statement
Earnings Waterfall
Dxn Ltd
Income Statement
Dxn Ltd
| Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
1
|
1
|
0
|
0
|
|
| Revenue |
2
N/A
|
3
+75%
|
5
+94%
|
7
+31%
|
8
+20%
|
11
+29%
|
15
+43%
|
13
-16%
|
8
-39%
|
8
+10%
|
11
+33%
|
15
+37%
|
16
+7%
|
12
-30%
|
|
| Gross Profit | |||||||||||||||
| Cost of Revenue |
(1)
|
(2)
|
(4)
|
(5)
|
(6)
|
(8)
|
(10)
|
(7)
|
(3)
|
(3)
|
(5)
|
(9)
|
(11)
|
(7)
|
|
| Gross Profit |
0
N/A
|
1
+106%
|
1
+64%
|
2
+58%
|
2
+5%
|
3
+17%
|
5
+65%
|
5
+12%
|
5
-8%
|
6
+17%
|
6
+10%
|
6
+0%
|
6
-8%
|
4
-27%
|
|
| Operating Income | |||||||||||||||
| Operating Expenses |
(8)
|
(9)
|
(10)
|
(9)
|
(10)
|
(9)
|
(11)
|
(11)
|
(9)
|
(8)
|
(7)
|
(8)
|
(7)
|
(8)
|
|
| Selling, General & Administrative |
(9)
|
(9)
|
(8)
|
(7)
|
(6)
|
(6)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(0)
|
(1)
|
(3)
|
(4)
|
(5)
|
(3)
|
(3)
|
(5)
|
(3)
|
(3)
|
(1)
|
(2)
|
(1)
|
(1)
|
|
| Other Operating Expenses |
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(7)
N/A
|
(8)
-14%
|
(9)
-6%
|
(7)
+19%
|
(7)
-4%
|
(6)
+14%
|
(6)
+9%
|
(6)
+4%
|
(4)
+29%
|
(2)
+41%
|
(1)
+66%
|
(2)
-91%
|
(1)
+35%
|
(3)
-235%
|
|
| Pre-Tax Income | |||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Non-Reccuring Items |
(0)
|
(2)
|
(4)
|
(1)
|
3
|
2
|
(0)
|
(0)
|
(4)
|
(4)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Pre-Tax Income |
(7)
N/A
|
(11)
-43%
|
(13)
-19%
|
(9)
+30%
|
(5)
+46%
|
(4)
+8%
|
(7)
-59%
|
(7)
-4%
|
(10)
-31%
|
(8)
+15%
|
(2)
+72%
|
(3)
-23%
|
(2)
+25%
|
(4)
-97%
|
|
| Net Income | |||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
(7)
|
(11)
|
(13)
|
(9)
|
(5)
|
(4)
|
(7)
|
(7)
|
(10)
|
(8)
|
(2)
|
(3)
|
(2)
|
(4)
|
|
| Net Income (Common) |
(7)
N/A
|
(11)
-43%
|
(13)
-19%
|
(9)
+30%
|
(5)
+46%
|
(6)
-31%
|
(7)
-9%
|
(5)
+24%
|
(10)
-83%
|
(8)
+15%
|
(2)
+72%
|
(3)
-25%
|
(2)
+20%
|
(4)
-89%
|
|
| EPS (Diluted) |
-0.03
N/A
|
-0.03
N/A
|
-0.03
N/A
|
-0.01
+67%
|
-0.07
-600%
|
0
N/A
|
-0.08
N/A
|
-0.04
+50%
|
-0.09
-125%
|
-0.07
+22%
|
-0.02
+71%
|
-0.01
+50%
|
-0.01
N/A
|
-0.01
N/A
|
|