Dxn Ltd
ASX:DXN

Watchlist Manager
Dxn Ltd Logo
Dxn Ltd
ASX:DXN
Watchlist
Price: 0.026 AUD Market Closed
Market Cap: AU$8.2m

Relative Value

DXN doesn't have a meaningful market cap.

The Relative Value of one DXN stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.026 AUD, Dxn Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DXN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

DXN Competitors Multiples
Dxn Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Dxn Ltd
ASX:DXN
7.8m AUD 0.5 -3.5 -10.9 -10.9
CA
Shopify Inc
NASDAQ:SHOP
161.7B USD 14.3 134.3 105.5 107.7
US
Cloudflare Inc
NYSE:NET
61.4B USD 28.3 -600 -5 221.9 -294.6
US
Snowflake Inc
XETRA:5Q5
50.3B EUR 13.5 -43.9 -49.3 -41.8
US
Snowflake Inc.
NYSE:SNOW
58.7B USD 13.4 -43.5 -48.9 -41.4
ID
DCI Indonesia Tbk PT
IDX:DCII
514.4T IDR 195.4 438.9 365.9 365.9
US
MongoDB Inc
NASDAQ:MDB
26.9B USD 11.6 -380.8 -185.7 -158.5
US
Verisign Inc
NASDAQ:VRSN
20.7B USD 12.5 25.1 19 19.5
US
Twilio Inc
NYSE:TWLO
18.1B USD 3.6 535.3 47.5 107.5
US
Akamai Technologies Inc
NASDAQ:AKAM
14.5B USD 3.4 32 13 27.7
US
Okta Inc
NASDAQ:OKTA
13.3B USD 4.7 68.4 49.9 89.2
P/S Multiple
Revenue Growth P/S to Growth
AU
Dxn Ltd
ASX:DXN
Average P/S: 27.4
0.5
18%
0
CA
Shopify Inc
NASDAQ:SHOP
14.3
25%
0.6
US
Cloudflare Inc
NYSE:NET
28.3
28%
1
US
Snowflake Inc
XETRA:5Q5
13.5
26%
0.5
US
Snowflake Inc.
NYSE:SNOW
13.4
26%
0.5
ID
DCI Indonesia Tbk PT
IDX:DCII
195.4
N/A N/A
US
MongoDB Inc
NASDAQ:MDB
11.6
20%
0.6
US
Verisign Inc
NASDAQ:VRSN
12.5
6%
2.1
US
Twilio Inc
NYSE:TWLO
3.6
10%
0.4
US
Akamai Technologies Inc
NASDAQ:AKAM
3.4
7%
0.5
US
Okta Inc
NASDAQ:OKTA
4.7
11%
0.4
P/E Multiple
Earnings Growth PEG
AU
Dxn Ltd
ASX:DXN
Average P/E: 205.7
Negative Multiple: -3.5
N/A N/A
CA
Shopify Inc
NASDAQ:SHOP
134.3
44%
3.1
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -600 N/A N/A
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -43.9 N/A N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -43.5 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
438.9
N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -380.8 N/A N/A
US
Verisign Inc
NASDAQ:VRSN
25.1
8%
3.1
US
Twilio Inc
NYSE:TWLO
535.3
219%
2.4
US
Akamai Technologies Inc
NASDAQ:AKAM
32
41%
0.8
US
Okta Inc
NASDAQ:OKTA
68.4
197%
0.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Dxn Ltd
ASX:DXN
Average EV/EBITDA: 100.2
Negative Multiple: -10.9
N/A N/A
CA
Shopify Inc
NASDAQ:SHOP
105.5
50%
2.1
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -5 221.9 N/A N/A
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -49.3 N/A N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -48.9 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
365.9
N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -185.7 N/A N/A
US
Verisign Inc
NASDAQ:VRSN
19
N/A N/A
US
Twilio Inc
NYSE:TWLO
47.5
N/A N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
13
23%
0.6
US
Okta Inc
NASDAQ:OKTA
49.9
246%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Dxn Ltd
ASX:DXN
Average EV/EBIT: 119.6
Negative Multiple: -10.9
N/A N/A
CA
Shopify Inc
NASDAQ:SHOP
107.7
46%
2.3
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -294.6 N/A N/A
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -41.8 N/A N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -41.4 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
365.9
N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -158.5 N/A N/A
US
Verisign Inc
NASDAQ:VRSN
19.5
6%
3.3
US
Twilio Inc
NYSE:TWLO
107.5
104%
1
US
Akamai Technologies Inc
NASDAQ:AKAM
27.7
31%
0.9
US
Okta Inc
NASDAQ:OKTA
89.2
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett