First Time Loading...

Dexus
ASX:DXS

Watchlist Manager
Dexus Logo
Dexus
ASX:DXS
Watchlist
Price: 7.17 AUD Market Closed
Updated: Apr 23, 2024

Intrinsic Value

Dexus engages in real estate investments, leasing and tenant services. [ Read More ]

The intrinsic value of one DXS stock under the Base Case scenario is 13.88 AUD. Compared to the current market price of 7.17 AUD, Dexus is Undervalued by 48%.

Key Points:
DXS Intrinsic Value
Base Case
13.88 AUD
Undervaluation 48%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Dexus

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling DXS stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Dexus

Provide an overview of the primary business activities
of Dexus.

What unique competitive advantages
does Dexus hold over its rivals?

What risks and challenges
does Dexus face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Dexus.

Provide P/S
for Dexus.

Provide P/E
for Dexus.

Provide P/OCF
for Dexus.

Provide P/FCFE
for Dexus.

Provide P/B
for Dexus.

Provide EV/S
for Dexus.

Provide EV/GP
for Dexus.

Provide EV/EBITDA
for Dexus.

Provide EV/EBIT
for Dexus.

Provide EV/OCF
for Dexus.

Provide EV/FCFF
for Dexus.

Provide EV/IC
for Dexus.

Show me price targets
for Dexus made by professional analysts.

What are the Revenue projections
for Dexus?

How accurate were the past Revenue estimates
for Dexus?

What are the Net Income projections
for Dexus?

How accurate were the past Net Income estimates
for Dexus?

What are the EPS projections
for Dexus?

How accurate were the past EPS estimates
for Dexus?

What are the EBIT projections
for Dexus?

How accurate were the past EBIT estimates
for Dexus?

Compare the revenue forecasts
for Dexus with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Dexus and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Dexus against its competitors.

Analyze the profit margins
(gross, operating, and net) of Dexus compared to its peers.

Compare the P/E ratios
of Dexus against its peers.

Discuss the investment returns and shareholder value creation
comparing Dexus with its peers.

Analyze the financial leverage
of Dexus compared to its main competitors.

Show all profitability ratios
for Dexus.

Provide ROE
for Dexus.

Provide ROA
for Dexus.

Provide ROIC
for Dexus.

Provide ROCE
for Dexus.

Provide Gross Margin
for Dexus.

Provide Operating Margin
for Dexus.

Provide Net Margin
for Dexus.

Provide FCF Margin
for Dexus.

Show all solvency ratios
for Dexus.

Provide D/E Ratio
for Dexus.

Provide D/A Ratio
for Dexus.

Provide Interest Coverage Ratio
for Dexus.

Provide Altman Z-Score Ratio
for Dexus.

Provide Quick Ratio
for Dexus.

Provide Current Ratio
for Dexus.

Provide Cash Ratio
for Dexus.

What is the historical Revenue growth
over the last 5 years for Dexus?

What is the historical Net Income growth
over the last 5 years for Dexus?

What is the current Free Cash Flow
of Dexus?

Discuss the annual earnings per share (EPS)
trend over the past five years for Dexus.

Financials

Balance Sheet Decomposition
Dexus

Current Assets 599.9m
Cash & Short-Term Investments 77.6m
Receivables 287.7m
Other Current Assets 234.6m
Non-Current Assets 16.4B
Long-Term Investments 15.2B
PP&E 101.7m
Intangibles 678m
Other Non-Current Assets 335.3m
Current Liabilities 1.3B
Accounts Payable 181.6m
Short-Term Debt 5.7m
Other Current Liabilities 1.1B
Non-Current Liabilities 4.3B
Long-Term Debt 4.1B
Other Non-Current Liabilities 203.7m
Efficiency

Earnings Waterfall
Dexus

Revenue
865.5m AUD
Cost of Revenue
-200.9m AUD
Gross Profit
664.6m AUD
Operating Expenses
-287.6m AUD
Operating Income
377m AUD
Other Expenses
-1.8B AUD
Net Income
-1.4B AUD

Free Cash Flow Analysis
Dexus

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

DXS Profitability Score
Profitability Due Diligence

Dexus's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

57/100
Profitability
Score

Dexus's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

DXS Solvency Score
Solvency Due Diligence

Dexus's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Low Altman Z-Score
32/100
Solvency
Score

Dexus's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DXS Price Targets Summary
Dexus

Wall Street analysts forecast DXS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DXS is 8.19 AUD with a low forecast of 7.45 AUD and a high forecast of 9.14 AUD.

Lowest
Price Target
7.45 AUD
4% Upside
Average
Price Target
8.19 AUD
14% Upside
Highest
Price Target
9.14 AUD
27% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

DXS Price
Dexus

1M 1M
-8%
6M 6M
+3%
1Y 1Y
-8%
3Y 3Y
-20%
5Y 5Y
-31%
10Y 10Y
+70%
Annual Price Range
7.17
52w Low
6.3
52w High
8.34
Price Metrics
Average Annual Return -5.27%
Standard Deviation of Annual Returns 22.96%
Max Drawdown -45%
Shares Statistics
Market Capitalization 7.7B AUD
Shares Outstanding 1 075 565 246
Percentage of Shares Shorted
N/A

DXS Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Dexus Logo
Dexus

Country

Australia

Industry

Real Estate

Market Cap

7.7B AUD

Dividend Yield

7.02%

Description

Dexus engages in real estate investments, leasing and tenant services. The company is headquartered in Sydney, New South Wales and currently employs 559 full-time employees. The company went IPO on 2004-10-06. The principal activity of the Company is to own, manage and develop real estate assets, and manage real estate funds on behalf of third-party investors. The Company’s segments include Office, which consists of domestic office space with any associated retail space, as well as car parks and office developments; Industrial, which includes domestic industrial properties, industrial estates and industrial developments; Property management, which includes property management services for third-party clients and owned assets; Funds management, which consists of funds management of third-party client assets; Development and trading, which includes revenue earned and costs incurred by the Company on developments and inventory, and All other segments.

Contact

NEW SOUTH WALES
Sydney
Australia Square, L 25 264-278 George St
+61290171100.0
http://www.dexus.com/

IPO

2004-10-06

Employees

559

Officers

Group CEO & Executive Director of DEXUS Funds Management Limited
Mr. Darren Joseph Steinberg BEc, F.A.C.I.D., FAICD, FAPI, FRICS
Chief Financial Officer of Dexus Funds Management Limited
Ms. Keir L. Barnes B.Com., M.B.A.
Chief Investment Officer & Executive Director of Dexus Funds Management Limited
Mr. Ross G. Du Vernet M.B.A.
Chief Executive of Funds Management
Ms. Deborah Claire Coakley
Chief Operating Officer of Dexus Funds Management Limited
Ms. Melanie Bourke B.Com., M.B.A.
Head of Investor Relations
Ms. Rowena Causley
Show More
General Counsel & Company Secretary of Dexus Funds Management Limited
Mr. Brett D. Cameron B.A., GAICD, L.L.B.
Senior Manager of Corporate Affairs & Communications
Louise Murray
Group General Manager of Development
Mr. Paul Oates
Regional General Manager of Office & Industrial
Mr. Richard Garing
Show Less

See Also

Discover More
What is the Intrinsic Value of one DXS stock?

The intrinsic value of one DXS stock under the Base Case scenario is 13.88 AUD.

Is DXS stock undervalued or overvalued?

Compared to the current market price of 7.17 AUD, Dexus is Undervalued by 48%.