First Time Loading...

Dexus
ASX:DXS

Watchlist Manager
Dexus Logo
Dexus
ASX:DXS
Watchlist
Price: 7.05 AUD 1.15% Market Closed
Updated: May 3, 2024
Section:
 

Relative Value

The Relative Value of one DXS stock under the Base Case scenario is 16.83 AUD. Compared to the current market price of 7.05 AUD, Dexus is Undervalued by 58%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DXS Relative Value
Base Case
16.83 AUD
Undervaluation 58%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

8.8
P/S
P/S
Price to Sales
8.8
vs History
88
vs Industry
20
Median 3Y
10.1
Median 5Y
10.1
Industry
3.6
Forward
7.5
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
39
Median 3Y
7.1
Median 5Y
7.5
Industry
15.9
Forward
11
More Details
13
P/OCF
P/OCF
Price to OCF
13
vs History
61
vs Industry
29
Median 3Y
13
Median 5Y
13.3
Industry
10
More Details
9.7
P/FCFE
P/FCFE
Price to FCFE
9.7
vs History
39
vs Industry
32
Median 3Y
6.7
Median 5Y
6.8
Industry
12.1
More Details
0.7
P/B
P/B
Price to Book Value
0.7
vs History
80
vs Industry
56
Median 3Y
0.7
Median 5Y
0.7
Industry
0.8
More Details
13.4
EV/S
EV/S
Enterprise Value to Sales
13.4
vs History
85
vs Industry
20
Median 3Y
15.2
Median 5Y
15.2
Industry
6.7
Forward
11.5
More Details
17.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
17.5
vs History
98
vs Industry
26
Median 3Y
22.1
Median 5Y
22.2
Industry
11.6
More Details
30.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
30.8
vs History
61
vs Industry
11
Median 3Y
32.1
Median 5Y
31.4
Industry
15.6
Forward
14.3
More Details
30.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
30.8
vs History
61
vs Industry
19
Median 3Y
32.1
Median 5Y
31.4
Industry
18.6
Forward
14.2
More Details
19.9
EV/OCF
EV/OCF
Enterprise Value to OCF
19.9
vs History
46
vs Industry
32
Median 3Y
19.5
Median 5Y
19.5
Industry
17.1
More Details
20.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
20.1
vs History
47
vs Industry
31
Median 3Y
19.9
Median 5Y
19.9
Industry
18.9
More Details
0.7
EV/IC
EV/IC
Enterprise Value to IC
0.7
vs History
92
vs Industry
50
Median 3Y
0.7
Median 5Y
0.8
Industry
0.7
More Details

Multiples Across Competitors

DXS Competitors Multiples
Dexus Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Dexus
ASX:DXS
7.6B AUD 8.8 -5.5 30.8 30.8
US
Alexandria Real Estate Equities Inc
NYSE:ARE
20.6B USD 6.8 112.6 16.3 37.4
US
Boston Properties Inc
NYSE:BXP
9.6B USD 2.9 50.1 13 23.4
JP
Nippon Building Fund Inc
TSE:8951
1T JPY 11.1 26.9 27.5 38
FR
Covivio SA
PAR:COV
4.8B EUR 5.6 -3.4 16.9 18.1
JP
Japan Real Estate Investment Corp
TSE:8952
774B JPY 10.2 23.3 24 32.6
US
Vornado Realty Trust
NYSE:VNO
5.3B USD 2.8 118.6 16.7 42.4
JP
Kenedix Office Investment Corp
TSE:8972
652.1B JPY 19.2 47.3 38.6 51.3
US
Kilroy Realty Corp
NYSE:KRC
4B USD 3.5 19 12.3 25.5
US
Cousins Properties Inc
NYSE:CUZ
3.6B USD 4.4 48.2 12.2 34.1
US
SL Green Realty Corp
NYSE:SLG
3.4B USD 3.7 -5.8 20.9 98.9

See Also

Summary
DXS intrinsic value, competitors valuation, and company profile.
DCF Valuation
DXS stock valuation using Discount Cash Flow valuation method.
Relative Valuation
DXS stock valuation using valuation multiples.
Wall Street Estimates
DXS price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
DXS stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.