Element 25 Ltd
ASX:E25
Balance Sheet
Balance Sheet Decomposition
Element 25 Ltd
Element 25 Ltd
Balance Sheet
Element 25 Ltd
| Jun-2006 | Jun-2007 | Jun-2008 | Jun-2009 | Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
2
|
7
|
4
|
4
|
2
|
3
|
3
|
35
|
15
|
29
|
11
|
2
|
|
| Cash |
0
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
2
|
0
|
4
|
4
|
2
|
3
|
3
|
35
|
15
|
29
|
11
|
2
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
3
|
1
|
1
|
8
|
6
|
7
|
7
|
9
|
2
|
4
|
7
|
8
|
6
|
4
|
3
|
2
|
1
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
7
|
0
|
1
|
0
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
7
|
0
|
1
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
11
|
12
|
8
|
7
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| Total Current Assets |
0
|
3
|
2
|
2
|
9
|
7
|
8
|
8
|
11
|
9
|
8
|
11
|
10
|
9
|
8
|
44
|
35
|
43
|
20
|
10
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
24
|
25
|
25
|
44
|
52
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
25
|
25
|
44
|
52
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
5
|
7
|
6
|
|
| Note Receivable |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
|
| Total Assets |
0
N/A
|
3
+1 295%
|
2
-16%
|
3
+29%
|
9
+206%
|
8
-16%
|
8
+8%
|
8
+1%
|
12
+37%
|
9
-22%
|
8
-8%
|
11
+37%
|
10
-13%
|
9
-11%
|
8
-7%
|
69
+742%
|
61
-12%
|
68
+12%
|
65
-4%
|
62
-5%
|
|
| Liabilities | |||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
5
|
5
|
6
|
4
|
0
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
4
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
4
|
1
|
1
|
|
| Total Current Liabilities |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
6
|
13
|
10
|
6
|
5
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
|
| Total Liabilities |
0
N/A
|
0
-35%
|
0
N/A
|
0
+200%
|
1
+244%
|
0
-69%
|
0
-22%
|
0
-53%
|
0
+33%
|
0
+14%
|
0
+26%
|
0
-26%
|
0
+8%
|
1
+343%
|
1
+32%
|
6
+384%
|
16
+141%
|
13
-19%
|
8
-36%
|
7
-11%
|
|
| Equity | |||||||||||||||||||||
| Common Stock |
0
|
4
|
6
|
6
|
6
|
7
|
12
|
12
|
12
|
12
|
12
|
14
|
14
|
16
|
16
|
77
|
78
|
111
|
135
|
138
|
|
| Retained Earnings |
0
|
1
|
3
|
3
|
2
|
0
|
4
|
4
|
1
|
4
|
4
|
3
|
5
|
8
|
10
|
14
|
32
|
56
|
77
|
83
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
0
N/A
|
3
N/A
|
2
-17%
|
3
+19%
|
8
+201%
|
7
-7%
|
8
+9%
|
8
+3%
|
11
+37%
|
9
-22%
|
8
-9%
|
11
+39%
|
10
-14%
|
8
-20%
|
7
-12%
|
62
+812%
|
45
-28%
|
55
+22%
|
57
+3%
|
55
-4%
|
|
| Total Liabilities & Equity |
0
N/A
|
3
+1 295%
|
2
-16%
|
3
+29%
|
9
+206%
|
8
-16%
|
8
+8%
|
8
+1%
|
12
+37%
|
9
-22%
|
8
-8%
|
11
+37%
|
10
-13%
|
9
-11%
|
8
-7%
|
69
+742%
|
61
-12%
|
68
+12%
|
65
-4%
|
62
-5%
|
|
| Shares Outstanding | |||||||||||||||||||||
| Common Shares Outstanding |
4
|
32
|
41
|
42
|
42
|
49
|
68
|
70
|
70
|
70
|
70
|
83
|
83
|
92
|
98
|
149
|
153
|
195
|
220
|
231
|
|