Element 25 Ltd
ASX:E25

Watchlist Manager
Element 25 Ltd Logo
Element 25 Ltd
ASX:E25
Watchlist
Price: 0.33 AUD 6.45% Market Closed
Market Cap: AU$87.7m

Multiples-Based Value

The Multiples-Based Value for Element 25 Ltd (E25) under the Base Case is 0.05 AUD. Compared with the current market price of 0.33 AUD, the stock appears Overvalued by 84%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

E25 Multiples-Based Value
0.05 AUD
Overvaluation 84%
Multiples-Based Value
Price AU$0.33
Worst Case
Base Case
Best Case

Multiples Across Competitors

E25 Competitors Multiples
Element 25 Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Element 25 Ltd
ASX:E25
83m AUD 47.7 -16.8 -15.2 -15.2
AU
Rio Tinto Ltd
ASX:RIO
279.4B AUD 3.5 20.1 8.5 11.6
AU
BHP Group Ltd
ASX:BHP
276B AUD 3.7 19.6 7.5 9.5
UK
Rio Tinto PLC
LSE:RIO
118.8B GBP 2.7 15.7 7.4 10.2
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
1.6T MXN 5.1 18.5 9.5 10.9
CH
Glencore PLC
LSE:GLEN
66.1B GBP 0.4 241 11.5 36.8
SA
Saudi Arabian Mining Company SJSC
SAU:1211
248.9B SAR 6.5 33.9 18.1 25.9
CN
CMOC Group Ltd
SSE:603993
403.5B CNY 2 20.5 9.7 9.7
UK
Anglo American PLC
LSE:AAL
42.1B GBP 3 -14.9 10.1 16
CN
China Molybdenum Co Ltd
OTC:CMCLF
53B USD 1.8 17.9 8.4 8.4
ZA
African Rainbow Minerals Ltd
JSE:ARI
46.7B ZAR 3.4 36.2 -77.3 -77.3
P/E Multiple
Earnings Growth PEG
AU
Element 25 Ltd
ASX:E25
Average P/E: 47.1
Negative Multiple: -16.8
N/A N/A
AU
Rio Tinto Ltd
ASX:RIO
20.1
13%
1.5
AU
BHP Group Ltd
ASX:BHP
19.6
11%
1.8
UK
Rio Tinto PLC
LSE:RIO
15.7
11%
1.4
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
18.5
3%
6.2
CH
Glencore PLC
LSE:GLEN
241
161%
1.5
SA
Saudi Arabian Mining Company SJSC
SAU:1211
33.9
10%
3.4
CN
CMOC Group Ltd
SSE:603993
20.5
23%
0.9
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -14.9 N/A N/A
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
17.9
24%
0.7
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
36.2
156%
0.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Element 25 Ltd
ASX:E25
Average EV/EBITDA: 10.1
Negative Multiple: -15.2
N/A N/A
AU
Rio Tinto Ltd
ASX:RIO
8.5
9%
0.9
AU
BHP Group Ltd
ASX:BHP
7.5
6%
1.3
UK
Rio Tinto PLC
LSE:RIO
7.4
8%
0.9
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
9.5
6%
1.6
CH
Glencore PLC
LSE:GLEN
11.5
25%
0.5
SA
Saudi Arabian Mining Company SJSC
SAU:1211
18.1
5%
3.6
CN
CMOC Group Ltd
SSE:603993
9.7
18%
0.5
UK
Anglo American PLC
LSE:AAL
10.1
20%
0.5
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
8.4
18%
0.5
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Negative Multiple: -77.3 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Element 25 Ltd
ASX:E25
Average EV/EBIT: 15.4
Negative Multiple: -15.2
N/A N/A
AU
Rio Tinto Ltd
ASX:RIO
11.6
9%
1.3
AU
BHP Group Ltd
ASX:BHP
9.5
6%
1.6
UK
Rio Tinto PLC
LSE:RIO
10.2
8%
1.3
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
10.9
7%
1.6
CH
Glencore PLC
LSE:GLEN
36.8
51%
0.7
SA
Saudi Arabian Mining Company SJSC
SAU:1211
25.9
4%
6.5
CN
CMOC Group Ltd
SSE:603993
9.7
N/A N/A
UK
Anglo American PLC
LSE:AAL
16
23%
0.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
8.4
N/A N/A
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Negative Multiple: -77.3 N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett