East 33 Ltd
ASX:E33

Watchlist Manager
East 33 Ltd Logo
East 33 Ltd
ASX:E33
Watchlist
Price: 0.022 AUD Market Closed
Market Cap: 17.1m AUD

Intrinsic Value

E33 doesn't have a meaningful market cap.

The intrinsic value of one E33 stock under the Base Case scenario is 0.816 AUD. Compared to the current market price of 0.022 AUD, East 33 Ltd is Undervalued by 97%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

E33 Intrinsic Value
0.816 AUD
Undervaluation 97%
Intrinsic Value
Price
Worst Case
Base Case
Best Case
Compare E33 to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about E33?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
East 33 Ltd

Balance Sheet Decomposition
East 33 Ltd

Current Assets 7.6m
Cash & Short-Term Investments 1.6m
Receivables 1.2m
Other Current Assets 4.8m
Non-Current Assets 37.1m
PP&E 14.8m
Intangibles 19.9m
Other Non-Current Assets 2.3m
Current Liabilities 3.6m
Accounts Payable 873k
Accrued Liabilities 925k
Short-Term Debt 929k
Other Current Liabilities 897k
Non-Current Liabilities 16.2m
Long-Term Debt 13.8m
Other Non-Current Liabilities 2.3m
Efficiency

Free Cash Flow Analysis
East 33 Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
East 33 Ltd

Revenue
23.1m AUD
Cost of Revenue
-15.3m AUD
Gross Profit
7.8m AUD
Operating Expenses
-13.2m AUD
Operating Income
-5.4m AUD
Other Expenses
-6.2m AUD
Net Income
-11.6m AUD
Fundamental Scores

E33 Profitability Score
Profitability Due Diligence

East 33 Ltd's profitability score is 23/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
ROE is Increasing
Sustainable 3Y Average Gross Margin
Gross Margin is Increasing
23/100
Profitability
Score

East 33 Ltd's profitability score is 23/100. The higher the profitability score, the more profitable the company is.

E33 Solvency Score
Solvency Due Diligence

East 33 Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Long-Term Solvency
Low D/E
Short-Term Solvency
50/100
Solvency
Score

East 33 Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

E33 Price Targets Summary
East 33 Ltd

There are no price targets for E33.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

East 33 Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for E33 is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y