East 33 Ltd
ASX:E33

Watchlist Manager
East 33 Ltd Logo
East 33 Ltd
ASX:E33
Watchlist
Price: 0.022 AUD Market Closed
Market Cap: 17.1m AUD

Relative Value

E33 doesn't have a meaningful market cap.

The Relative Value of one E33 stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.022 AUD, East 33 Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

E33 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
52
Median 3Y
0.7
Median 5Y
0.5
Industry
1
Forward
0.3
vs History
vs Industry
Median 3Y
-1.5
Median 5Y
-1.5
Industry
16.1
Forward
0.8
vs History
vs Industry
Median 3Y
-3.9
Median 5Y
-4.1
Industry
10
vs History
0
vs Industry
55
Median 3Y
1.1
Median 5Y
0.4
Industry
17.3
vs History
16
vs Industry
72
Median 3Y
0.6
Median 5Y
0.6
Industry
1.5
vs History
0
vs Industry
37
Median 3Y
1
Median 5Y
0.8
Industry
1.1
Forward
0.5
vs History
0
vs Industry
49
Median 3Y
3.1
Median 5Y
2.7
Industry
4.8
vs History
vs Industry
Median 3Y
-5.6
Median 5Y
-5.6
Industry
10.1
Forward
1.9
vs History
vs Industry
Median 3Y
-5.6
Median 5Y
-5.6
Industry
13.3
Forward
2.1
vs History
vs Industry
Median 3Y
-5.4
Median 5Y
-7.3
Industry
11.5
vs History
vs Industry
Median 3Y
-4.9
Median 5Y
-6.6
Industry
16.1
vs History
14
vs Industry
62
Median 3Y
0.5
Median 5Y
0.5
Industry
1.1

Multiples Across Competitors

E33 Competitors Multiples
East 33 Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
East 33 Ltd
ASX:E33
17.1m AUD 0.7 -1.5 -5.6 -5.6
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
190.7B CHF 2.1 18.5 12.5 15.5
US
Mondelez International Inc
NASDAQ:MDLZ
71.1B USD 1.9 20.1 15.7 20.5
ZA
Tiger Brands Ltd
JSE:TBS
59.5B Zac 0 0 0 0
FR
Danone SA
PAR:BN
49.4B EUR 1.8 26.9 11.6 15.6
CN
Muyuan Foods Co Ltd
SZSE:002714
271.8B CNY 1.8 12.3 12.5 12.5
US
Hershey Co
NYSE:HSY
38.3B USD 3.3 28.2 17 21.2
ZA
Avi Ltd
JSE:AVI
36.4B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.8B CHF 4.7 41.7 24.3 33.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
221.7B CNY 7.9 32.4 29.5 29.5
P/E Multiple
Earnings Growth PEG
AU
East 33 Ltd
ASX:E33
Average P/E: 67 616.6
Negative Multiple: -1.5
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
540 752.8
N/A N/A
CH
Nestle SA
SIX:NESN
18.5
5%
3.7
US
Mondelez International Inc
NASDAQ:MDLZ
20.1
-1%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
5%
N/A
FR
Danone SA
PAR:BN
26.9
13%
2.1
CN
Muyuan Foods Co Ltd
SZSE:002714
12.3
25%
0.5
US
Hershey Co
NYSE:HSY
28.2
-9%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
9%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
41.7
9%
4.6
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
32.4
9%
3.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
East 33 Ltd
ASX:E33
Average EV/EBITDA: 23 333.2
Negative Multiple: -5.6
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.5
1%
12.5
US
Mondelez International Inc
NASDAQ:MDLZ
15.7
-2%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
FR
Danone SA
PAR:BN
11.6
5%
2.3
CN
Muyuan Foods Co Ltd
SZSE:002714
12.5
31%
0.4
US
Hershey Co
NYSE:HSY
17
-4%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24.3
8%
3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.5
16%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
East 33 Ltd
ASX:E33
Average EV/EBIT: 39 804
Negative Multiple: -5.6
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.5
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
20.5
-3%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
FR
Danone SA
PAR:BN
15.6
6%
2.6
CN
Muyuan Foods Co Ltd
SZSE:002714
12.5
20%
0.6
US
Hershey Co
NYSE:HSY
21.2
-6%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
33.1
8%
4.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.5
11%
2.7