Energy Action Ltd
ASX:EAX

Watchlist Manager
Energy Action Ltd Logo
Energy Action Ltd
ASX:EAX
Watchlist
Price: 0.48 AUD Market Closed
Market Cap: AU$19.3m

Income Statement

Earnings Waterfall
Energy Action Ltd

Income Statement
Energy Action Ltd

Rotate your device to view
Income Statement
Currency: AUD
Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Sep-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
Revenue
17
N/A
19
+10%
22
+17%
24
+8%
26
+8%
29
+14%
32
+9%
34
+5%
34
-1%
32
-6%
33
+3%
35
+8%
32
-10%
27
-14%
25
-9%
22
-13%
20
-8%
17
-12%
14
-18%
0
N/A
12
N/A
10
-13%
11
+3%
11
+7%
11
-3%
11
+2%
12
+2%
13
+10%
Gross Profit
Cost of Revenue
(1)
(10)
(1)
(13)
(15)
(17)
(21)
(23)
(22)
(21)
(22)
(21)
(19)
(17)
(16)
(15)
(12)
(11)
(10)
0
(8)
(8)
(8)
(7)
(7)
(5)
(5)
(6)
Gross Profit
17
N/A
9
-43%
21
+121%
11
-47%
11
+1%
12
+7%
11
-8%
11
-1%
11
+3%
10
-8%
11
+4%
14
+28%
13
-6%
10
-21%
9
-17%
7
-20%
8
+12%
7
-13%
4
-33%
0
N/A
4
N/A
2
-40%
3
+5%
4
+63%
4
+4%
6
+44%
7
+15%
7
-4%
Operating Income
Operating Expenses
(12)
(3)
(14)
(5)
(5)
(6)
(7)
(8)
(6)
(7)
(7)
(7)
(8)
(9)
(9)
(8)
(7)
(6)
(5)
0
(3)
(3)
(3)
(3)
(3)
(4)
(5)
(4)
Selling, General & Administrative
(11)
(3)
(13)
(4)
(4)
(5)
(6)
(6)
(5)
(5)
(6)
(6)
(6)
(6)
(7)
(6)
(5)
(4)
(3)
0
(3)
(3)
(3)
(3)
(2)
(3)
(4)
(3)
Depreciation & Amortization
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(3)
(2)
(2)
(1)
(1)
0
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(1)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(1)
(1)
(0)
0
0
0
0
(1)
(0)
(1)
Operating Income
5
N/A
6
+18%
7
+12%
6
-9%
6
-6%
6
-3%
4
-36%
3
-7%
5
+43%
4
-23%
4
+0%
6
+68%
5
-20%
2
-69%
(1)
N/A
(1)
-36%
1
N/A
0
-63%
(0)
N/A
0
N/A
0
N/A
(1)
N/A
(1)
+8%
1
N/A
2
+90%
2
+5%
2
-6%
2
+47%
Pre-Tax Income
Interest Income Expense
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
(0)
(0)
(0)
(0)
(1)
(1)
(0)
(0)
Non-Reccuring Items
0
(0)
(0)
(0)
(1)
(3)
(5)
(5)
(4)
(3)
(1)
(0)
0
(10)
(12)
(2)
(4)
(3)
(1)
0
(1)
(1)
(1)
(0)
(0)
(0)
0
0
Total Other Income
(0)
(0)
(0)
0
0
0
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(0)
0
(0)
0
(0)
0
0
Pre-Tax Income
5
N/A
6
+9%
6
+13%
6
0%
5
-16%
3
-46%
(1)
N/A
(2)
-28%
1
N/A
1
+78%
3
+103%
6
+106%
5
-17%
(9)
N/A
(13)
-47%
(3)
+74%
(3)
-1%
(3)
+13%
(1)
+55%
0
N/A
(2)
N/A
(3)
-48%
(3)
-2%
(0)
+89%
1
N/A
1
+9%
1
+85%
2
+88%
Net Income
Tax Provision
(2)
(2)
(2)
(2)
(2)
(2)
(1)
(1)
(1)
(1)
(1)
(2)
(1)
(0)
1
1
1
1
0
0
0
(0)
(0)
0
(0)
(0)
(0)
(0)
Income from Continuing Operations
4
4
4
5
4
1
(2)
(2)
(0)
0
2
4
3
(9)
(12)
(2)
(2)
(2)
(1)
0
(1)
(3)
(3)
(0)
1
1
1
2
Net Income (Common)
4
N/A
4
+2%
4
+19%
5
+3%
4
-22%
1
-67%
(2)
N/A
(2)
-9%
(0)
+81%
0
N/A
2
+294%
4
+119%
3
-16%
(9)
N/A
(12)
-33%
(2)
+80%
(2)
-1%
(2)
+13%
(1)
+54%
0
N/A
(1)
N/A
(3)
-108%
(3)
-2%
(0)
+90%
1
N/A
1
+9%
1
+85%
2
+87%
EPS (Diluted)
0.15
N/A
0.14
-7%
0.17
+21%
0.17
N/A
0.13
-24%
0.04
-69%
-0.08
N/A
-0.09
-12%
-0.02
+78%
0.02
N/A
0.07
+250%
0.15
+114%
0.12
-20%
-0.35
N/A
-0.47
-34%
-0.09
+81%
-0.1
-11%
-0.08
+20%
-0.04
+50%
0
N/A
-0.05
N/A
-0.11
-120%
-0.11
N/A
-0.01
+91%
0.02
N/A
0.02
N/A
0.03
+50%
0.05
+67%