Energy Action Ltd
ASX:EAX

Watchlist Manager
Energy Action Ltd Logo
Energy Action Ltd
ASX:EAX
Watchlist
Price: 0.485 AUD Market Closed
Market Cap: 19.5m AUD

Relative Value

EAX doesn't have a meaningful market cap.

The Relative Value of one EAX stock under the Base Case scenario is 0.4 AUD. Compared to the current market price of 0.485 AUD, Energy Action Ltd is Overvalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EAX Relative Value
Base Case
0.4 AUD
Overvaluation 18%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

EAX Competitors Multiples
Energy Action Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Energy Action Ltd
ASX:EAX
18.9m AUD 1.5 9.3 8.5 8.5
UK
Relx PLC
LSE:REL
53.6B GBP 0.1 0.3 0 0
CA
Thomson Reuters Corp
TSX:TRI
74.6B CAD 7.3 30.8 13 18.4
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.5 36.5 31.2 46.7
IE
Experian PLC
LSE:EXPN
28.1B GBP 0 0.3 0 0
US
Verisk Analytics Inc
NASDAQ:VRSK
30.5B USD 10 33 18.8 23.4
US
CoStar Group Inc
NASDAQ:CSGP
28.5B USD 9.3 1 401.9 196.3 -339.4
US
Equifax Inc
NYSE:EFX
26.4B USD 4.4 40 15.9 25.3
US
Leidos Holdings Inc
NYSE:LDOS
24.4B USD 1.4 17.5 12.1 13.8
CH
SGS SA
SIX:SGSN
18.3B CHF 2.7 29.1 21.2 21.2
NL
Wolters Kluwer NV
AEX:WKL
19.5B EUR 3.2 17.4 11.7 15.4
P/E Multiple
Earnings Growth PEG
AU
Energy Action Ltd
ASX:EAX
Average P/E: 146.9
9.3
N/A N/A
UK
Relx PLC
LSE:REL
0.3
14%
0
CA
Thomson Reuters Corp
TSX:TRI
30.8
1%
30.8
UK
I
IHS Markit Ltd
F:0M3
36.5
N/A N/A
IE
Experian PLC
LSE:EXPN
0.3
21%
0
US
Verisk Analytics Inc
NASDAQ:VRSK
33
8%
4.1
US
CoStar Group Inc
NASDAQ:CSGP
1 401.9
83%
16.9
US
Equifax Inc
NYSE:EFX
40
30%
1.3
US
Leidos Holdings Inc
NYSE:LDOS
17.5
10%
1.8
CH
SGS SA
SIX:SGSN
29.1
15%
1.9
NL
Wolters Kluwer NV
AEX:WKL
17.4
11%
1.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Energy Action Ltd
ASX:EAX
Average EV/EBITDA: 29.9
8.5
N/A N/A
UK
Relx PLC
LSE:REL
0
16%
0
CA
Thomson Reuters Corp
TSX:TRI
13
7%
1.9
UK
I
IHS Markit Ltd
F:0M3
31.2
N/A N/A
IE
Experian PLC
LSE:EXPN
0
10%
0
US
Verisk Analytics Inc
NASDAQ:VRSK
18.8
10%
1.9
US
CoStar Group Inc
NASDAQ:CSGP
196.3
95%
2.1
US
Equifax Inc
NYSE:EFX
15.9
12%
1.3
US
Leidos Holdings Inc
NYSE:LDOS
12.1
6%
2
CH
SGS SA
SIX:SGSN
21.2
10%
2.1
NL
Wolters Kluwer NV
AEX:WKL
11.7
7%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Energy Action Ltd
ASX:EAX
Average EV/EBIT: 17.3
8.5
N/A N/A
UK
Relx PLC
LSE:REL
0
11%
0
CA
Thomson Reuters Corp
TSX:TRI
18.4
10%
1.8
UK
I
IHS Markit Ltd
F:0M3
46.7
N/A N/A
IE
Experian PLC
LSE:EXPN
0
14%
0
US
Verisk Analytics Inc
NASDAQ:VRSK
23.4
11%
2.1
US
CoStar Group Inc
NASDAQ:CSGP
Negative Multiple: -339.4
406%
N/A
US
Equifax Inc
NYSE:EFX
25.3
18%
1.4
US
Leidos Holdings Inc
NYSE:LDOS
13.8
9%
1.5
CH
SGS SA
SIX:SGSN
21.2
13%
1.6
NL
Wolters Kluwer NV
AEX:WKL
15.4
9%
1.7